In ₹ Crore except Per Share Latest Annual	AVADHSUGAR FY26	UTTAMSUGAR FY26	DHAMPURSUG FY26	DWARKESH FY26	Peer Average
Valuation — at last close
P/E	30.03×	◆ 13.71×	16.79×	25.87×	18.79× +60%
P/B	1.53×	1.57×	◆ 0.91×	0.96×	1.15× +33%
EV/EBITDA	14.13×	◆ 9.13×	9.77×	12.82×	10.58× +34%
Market Cap	₹1,721 Cr	₹1,376 Cr	₹1,089 Cr	₹796 Cr	₹1,087 Cr +58%
Growth
Revenue CAGR 3Y	-1.26%	—	◆ -0.78%	-12.64%	-6.71% +81%
Revenue CAGR 5Y	—	—	-7.88%	◆ -5.28%	-6.58%
Net Income CAGR 3Y	◆ -17.00%	—	-25.50%	-33.49%	-29.50% +42%
Revenue YoY (latest Q)	◆ 8.74%	-3.56%	6.14%	4.33%	2.30% +279%
Net Income YoY (latest Q)	102.78%	-91.05%	◆ 569.23%	59.80%	179.33% -43%
Profitability
EBITDA Margin	8.21%	◆ 10.41%	6.17%	6.20%	7.59% +8%
Net Income Margin	2.13%	◆ 4.57%	2.33%	2.20%	3.03% -30%
Return on Common Equity	5.15%	◆ 12.05%	5.54%	3.77%	7.12% -28%
Return on Capital Employed	10.38%	◆ 17.26%	7.69%	5.12%	10.02% +4%
Return on Assets	1.99%	◆ 4.92%	2.72%	2.23%	3.29% -40%
Credit & Quality
Total Debt/Equity	1.25×	0.81×	0.73×	◆ 0.40×	0.65× +93%
Interest Coverage	2.15×	◆ 3.48×	2.28×	3.39×	3.05× -30%
Scale — latest FY
Revenue / Total Income	₹2,694 Cr	₹2,202 Cr	₹2,808 Cr	₹1,402 Cr	₹2,137 Cr +26%
Net Income	₹57.3 Cr	₹101 Cr	₹65.3 Cr	₹30.8 Cr	₹65.6 Cr -13%
Total Assets	₹2,880 Cr	₹1,937 Cr	₹2,415 Cr	₹1,298 Cr	₹1,883 Cr +53%
EPS	₹28.63	₹26.3	₹10.09	₹1.66	₹12.68 +126%
Book Value per Share	₹561.71	₹229.83	₹186.21	₹44.72	₹153.59 +266%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.