| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 710 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 8.0 | 19.0 | 4.4 | 1.9 | 2.9 | ||
| 70.3 | 70.3 | 89.9 | 46.0 | 46.0 | ||
| 772 | — | — | — | — | ||
| 62.2 | 51.3 | 85.5 | 44.1 | 43.1 | ||
| ₹486.78 | — | — | — | — | ||
| 121 | 106 | 98.6 | 38.6 | 18.7 | ||
| 58.1% | 66.0% | 91.1% | 119.1% | 246.5% | ||
| 0.09× | — | — | — | — | ||
| 0.70× | — | — | — | — | ||
| 10.86× | — | — | — | — | ||
| 14.98× | — | — | — | — | ||
| 14.89× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,096 | 891 | 775 | 880 | 828 | ||
| 71.1 | 58.5 | 48.4 | 50.8 | 32.5 | ||
| 51.5 | 38.7 | 28.7 | 34.5 | 18.7 | ||
| — | 59.0 | −6.7 | 31.1 | 25.0 | ||
| 51.9 | 51.9 | −23.3 | 18.5 | 10.3 | ||
| — | 51.9 | −23.3 | 18.5 | 10.3 | ||
| — | 7.1 | 16.5 | 12.6 | 14.7 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 710.0 | |
| - Cash, Equiv & ST Investments | 2.9 | 1.9 | 4.4 | 19.0 | 8.0 | |
| + Total Debt | 46.0 | 46.0 | 89.9 | 70.3 | 70.3 | |
| Enterprise Value | — | — | — | — | 772.2 | |
| Net Debt (memo) | 43.1 | 44.1 | 85.5 | 51.3 | 62.2 | |
| EV per Share | — | — | — | — | 486.78 | |
| Total Capital | 18.7 | 38.6 | 98.6 | 106.4 | 121.0 | |
| Total Debt/Total Capital | 246.55 | 119.08 | 91.14 | 66.03 | 58.06 | |
| Total Debt/EV | — | — | — | — | 0.09 | |
| EV/Sales | — | — | — | — | 0.70 | |
| EV/EBITDA | — | — | — | — | 10.86 | |
| EV/EBIT | — | — | — | — | 14.98 | |
| EV/Free Cash Flow | — | — | — | — | 14.89 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 828.2 | 880.3 | 775.3 | 890.5 | 1,095.7 | |
| EBITDA | 32.5 | 50.8 | 48.4 | 58.5 | 71.1 | |
| EBIT | 18.7 | 34.5 | 28.7 | 38.7 | 51.5 | |
| Operating Cash Flow | 25.0 | 31.1 | -6.7 | 59.0 | — | |
| Free Cash Flow | 10.3 | 18.5 | -23.3 | 51.9 | 51.9 | |
| FCFF (free cash flow to the firm) | 10.3 | 18.5 | -23.3 | 51.9 | — | |
| Capital Expenditure | 14.7 | 12.6 | 16.5 | 7.1 | — | |