In ₹ Crore except Per Share Latest Annual	ASAL FY26	HINDCOMPOS FY26	MUNJALSHOW FY26	MUNJALAU FY26	Peer Average
Valuation — at last close
P/E	25.65×	◆ 17.43×	22.47×	24.70×	21.53× +19%
P/B	19.64×	◆ 0.47×	0.72×	2.13×	1.11× +1671%
EV/EBITDA	13.02×	9.12×	◆ 7.47×	8.64×	8.41× +55%
Market Cap	₹710 Cr	₹542 Cr	₹492 Cr	₹993 Cr	₹675 Cr +5%
Growth
Revenue CAGR 3Y	2.45%	◆ 9.88%	1.97%	4.97%	5.61% -56%
Revenue CAGR 5Y	◆ 21.30%	15.23%	3.92%	1.46%	6.87% +210%
Net Income CAGR 3Y	◆ 49.25%	4.24%	-4.43%	-3.66%	-1.28% +3938%
Revenue YoY (latest Q)	◆ 58.99%	-76.98%	21.49%	42.36%	-4.38% +1448%
Net Income YoY (latest Q)	◆ 129.06%	16.35%	35.55%	47.57%	33.16% +289%
Profitability
EBITDA Margin	6.57%	◆ 14.79%	1.74%	5.56%	7.36% -11%
Net Income Margin	3.11%	◆ 8.30%	1.66%	2.01%	3.99% -22%
Return on Common Equity	◆ 123.29%	2.79%	3.23%	10.46%	5.49% +2144%
Return on Capital Employed	◆ 50.20%	3.71%	1.80%	8.80%	4.77% +952%
Return on Assets	◆ 8.79%	2.53%	2.58%	3.43%	2.85% +209%
Credit & Quality
Total Debt/Equity	1.94×	◆ 0.00×	0.00×	0.54×	0.18× +978%
Interest Coverage	2.73×	◆ 155.25×	91.50×	1.61×	82.79× -97%
Scale — latest FY
Revenue / Total Income	₹891 Cr	₹375 Cr	₹1,315 Cr	₹2,295 Cr	₹1,329 Cr -33%
Net Income	₹27.7 Cr	₹31.1 Cr	₹21.9 Cr	₹46.2 Cr	₹33 Cr -16%
Total Assets	₹335 Cr	₹1,264 Cr	₹865 Cr	₹1,455 Cr	₹1,195 Cr -72%
EPS	₹17.45	₹21.06	₹5.47	₹4.02	₹10.18 +71%
Book Value per Share	₹22.79	₹775.96	₹169.52	₹46.66	₹330.71 -93%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.