In ₹ Crore except Per Share Latest Annual | AURUS FY25 | KANANIIND FY26 | BANARBEADS FY26 | AUSOMENT FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | 11.69× | 40.89× | ◆ 10.44× | 11.69× | |
| P/B | 0.86× | ◆ 0.43× | 1.26× | 1.26× | 1.26× -32% | |
| EV/EBITDA | ◆ -1.81× | 21.12× | 23.09× | 14.80× | 21.12× -109% | |
| Market Cap | ₹14.1 Cr | ₹30.1 Cr | ₹72.6 Cr | ₹203 Cr | ₹72.6 Cr -81% | |
| Growth | ||||||
| Revenue CAGR 3Y | 5.97% | -13.71% | -1.87% | ◆ 127.21% | -1.87% +419% | |
| Revenue CAGR 5Y | -15.31% | -11.02% | 4.48% | ◆ 35.09% | 4.48% -442% | |
| Net Income CAGR 3Y | — | 5.83% | -11.31% | ◆ 152.98% | 5.83% | |
| Revenue YoY (latest Q) | 115.06% | -23.19% | 45.91% | ◆ 490.96% | 45.91% +151% | |
| Net Income YoY (latest Q) | ◆ 53.34% | -113.56% | 18.02% | 36.17% | 18.02% +196% | |
| Profitability | ||||||
| EBITDA Margin | -89.76% | 0.79% | ◆ 15.75% | 0.66% | 0.79% -11462% | |
| Net Income Margin | -90.93% | 1.48% | ◆ 6.96% | 0.93% | 1.48% -6244% | |
| Return on Common Equity | -92.02% | 3.71% | 3.08% | ◆ 12.09% | 3.71% -2580% | |
| Return on Capital Employed | -90.38% | 1.94% | 3.87% | ◆ 7.61% | 3.87% -2435% | |
| Return on Assets | -23.17% | 2.47% | 2.20% | ◆ 9.82% | 2.47% -1038% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.79× | 0.01× | 0.36× | ◆ 0.00× | 0.01× +7800% | |
| Interest Coverage | — | ◆ 1234.27× | 1.36× | 815.11× | 815.11× | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹16.7 Cr | ₹174 Cr | ₹25.5 Cr | ₹2,085 Cr | ₹174 Cr -90% | |
| Net Income | −₹15.2 Cr | ₹2.6 Cr | ₹1.8 Cr | ₹19.5 Cr | ₹2.6 Cr -689% | |
| Total Assets | ₹65.5 Cr | ₹104 Cr | ₹80.5 Cr | ₹198 Cr | ₹104 Cr -37% | |
| EPS | ₹-5.15 | ₹0.13 | ₹2.69 | ₹14.3 | ₹2.69 -291% | |
| Book Value per Share | ₹5.59 | ₹3.51 | ₹87.38 | ₹118.3 | ₹87.38 -94% | |