In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | |
|---|---|---|---|---|
| Revenue from Operations | 13.2 | 9.5 | 16.7 | |
| Total Income | 13.2 | 9.5 | 16.7 | |
| Expenses | ||||
| + Cost of Materials Consumed | 12.1 | 9.3 | 17.5 | |
| + Changes in Inventories | 0.7 | -0.2 | -1.3 | |
| + Employee Benefit Expense | 0.0 | 0.0 | 0.0 | |
| + Finance Costs | 0.0 | 0.0 | 0.0 | |
| + Depreciation & Amortisation | 0.3 | 0.2 | 0.2 | |
| + Other Expenses | 44.1 | 32.8 | 15.4 | |
| Total Expenses | 57.3 | 42.2 | 31.9 | |
| EBITDA | -43.8 | -32.4 | -15.0 | |
| EBIT | -44.1 | -32.7 | -15.2 | |
| Profit | ||||
| PBT before Exceptional Items | -44.1 | -32.7 | -15.2 | |
| Pretax Income | -44.1 | -32.7 | -15.2 | |
| + Deferred Tax | 0.0 | 0.0 | -0.0 | |
| Tax Expense | 0.0 | 0.0 | -0.0 | |
| Net Income | -44.1 | -32.7 | -15.2 | |
| + Net Income — Continuing Ops | -44.1 | -32.7 | -15.2 | |
| Total Comprehensive Income | -44.1 | -32.7 | -15.2 | |
| Net Income to Common | -44.1 | 0.0 | 0.0 | |
| Per Share | ||||
| Basic EPS | -14.96 | -11.09 | -5.15 | |
| Diluted EPS | -14.96 | -11.09 | -5.15 | |
| Other Comprehensive Income — detail | ||||
| Comprehensive Income — Owners of Parent | -44.1 | 0.0 | 0.0 | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | -14.96 | -11.09 | -5.15 | |
| Diluted EPS — Continuing Operations | -14.96 | -11.09 | -5.15 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | 0.3 | 0.4 | 0.4 | |
| Gross Margin % | 2.58 | 4.08 | 2.50 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | -44.1 | -32.7 | -15.2 | |
| Net Income Adj (tax-effected) | -44.1 | -32.7 | -15.2 | |
| EPS Adj | -14.96 | -11.09 | -5.15 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 29,48,400.0 | 29,48,400.0 | 29.5 | |