| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,598 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 127 | 77.5 | 52.3 | 32.4 | 47.9 | ||
| 6.0 | 3.8 | 10.1 | 7.6 | 12.3 | ||
| 1.7 | 1.7 | 81.0 | 194 | 5.6 | ||
| 1,479 | — | — | — | — | ||
| −125 | −75.8 | 28.7 | 162 | −42.3 | ||
| ₹193.47 | — | — | — | — | ||
| 1,021 | 512 | 365 | 382 | 240 | ||
| 0.2% | 0.3% | 22.2% | 50.8% | 2.3% | ||
| 0.00× | — | — | — | — | ||
| 3.08× | — | — | — | — | ||
| 12.07× | — | — | — | — | ||
| 139.76× | — | — | — | — | ||
| 27.68× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 481 | 381 | 264 | 214 | 127 | ||
| 123 | 88.2 | 46.0 | 3.1 | −15.1 | ||
| 10.6 | −15.6 | −36.4 | −69.4 | −53.6 | ||
| — | 54.5 | 27.7 | 20.2 | −50.1 | ||
| 53.4 | 53.4 | 8.3 | −84.2 | −69.7 | ||
| — | 53.0 | 6.1 | −87.6 | −69.9 | ||
| — | 1.1 | 19.4 | 104 | 19.6 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,597.8 | |
| - Cash, Equiv & ST Investments | 47.9 | 32.4 | 52.3 | 77.5 | 127.0 | |
| + Minority Interest | 12.3 | 7.6 | 10.1 | 3.8 | 6.0 | |
| + Total Debt | 5.6 | 193.9 | 81.0 | 1.7 | 1.7 | |
| Enterprise Value | — | — | — | — | 1,478.5 | |
| Net Debt (memo) | -42.3 | 161.5 | 28.7 | -75.8 | -125.3 | |
| EV per Share | — | — | — | — | 193.47 | |
| Total Capital | 240.5 | 381.9 | 365.5 | 511.8 | 1,021.4 | |
| Total Debt/Total Capital | 2.34 | 50.78 | 22.17 | 0.34 | 0.17 | |
| Total Debt/EV | — | — | — | — | 0.00 | |
| EV/Sales | — | — | — | — | 3.08 | |
| EV/EBITDA | — | — | — | — | 12.07 | |
| EV/EBIT | — | — | — | — | 139.76 | |
| EV/Free Cash Flow | — | — | — | — | 27.68 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 126.9 | 214.1 | 263.8 | 381.1 | 480.7 | |
| EBITDA | -15.1 | 3.1 | 46.0 | 88.2 | 122.5 | |
| EBIT | -53.6 | -69.4 | -36.4 | -15.6 | 10.6 | |
| Operating Cash Flow | -50.1 | 20.2 | 27.7 | 54.5 | — | |
| Free Cash Flow | -69.7 | -84.2 | 8.3 | 53.4 | 53.4 | |
| FCFF (free cash flow to the firm) | -69.9 | -87.6 | 6.1 | 53.0 | — | |
| Capital Expenditure | 19.6 | 104.5 | 19.4 | 1.1 | — | |