| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 14.2 | 6.8 | 34.1 | 109 | 37.2 | ||
| 1.6 | 0.8 | — | 0.0 | 0.6 | ||
| 549 | 207 | 174 | 174 | 77.9 | ||
| 410 | 91.0 | 60.5 | 58.4 | 36.0 | ||
| 8.9 | 6.7 | 11.8 | 16.4 | 1.6 | ||
| 18.3 | 18.9 | 7.0 | 0.0 | 0.0 | ||
| 35.6 | 236 | 37.1 | 30.5 | 6.5 | ||
| 53.8 | 255 | 44.1 | 30.5 | 6.5 | ||
| 0.0 | 27.7 | 28.7 | 23.5 | 16.5 | ||
| 204 | 0.5 | 187 | 127 | 102 | ||
| 1,242 | 596 | 541 | 539 | 278 | ||
Current assets | ||||||
| 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 43.8 | 60.0 | 42.7 | 25.1 | 27.7 | ||
| 48.1 | 52.2 | 29.0 | 23.2 | 18.6 | ||
| 83.2 | 17.5 | 9.7 | 7.3 | 20.3 | ||
| 64.6 | 63.5 | 15.5 | 15.7 | 25.1 | ||
| 9.5 | 9.5 | 2.3 | 0.0 | 0.0 | ||
| 32.0 | 96.0 | 7.6 | 2.9 | 10.4 | ||
| 281 | 299 | 107 | 74.2 | 102 | ||
| 117 | — | 25.9 | 31.2 | 12.0 | ||
| 399 | 311 | 134 | 105 | 114 | ||
| 0.0 | 41.0 | 0.0 | — | — | ||
| 1,641 | 948 | 675 | 644 | 392 | ||
Equity | ||||||
| 48.2 | 38.2 | 27.6 | 19.9 | 19.7 | ||
| 965 | 468 | 247 | 160 | 203 | ||
| 1,014 | 506 | 274 | 180 | 223 | ||
| 6.0 | 3.8 | 10.1 | 7.6 | 12.3 | ||
| 1,020 | 510 | 284 | 188 | 235 | ||
Liabilities | ||||||
| 0.5 | 0.5 | 76.1 | 136 | 4.5 | ||
| 139 | 151 | 2.3 | 5.7 | 4.3 | ||
| 139 | 152 | 78.4 | 141 | 8.8 | ||
| 26.0 | 6.6 | 5.1 | 0.0 | 0.0 | ||
| 50.4 | — | — | — | — | ||
| — | — | 128 | 78.0 | 56.7 | ||
| 216 | 158 | 211 | 219 | 65.5 | ||
| 0.3 | 1.3 | 5.0 | 58.3 | 1.1 | ||
| 73.7 | 32.2 | 32.5 | 34.7 | 15.4 | ||
| 206 | 168 | 65.2 | 76.3 | 31.0 | ||
| 280 | 202 | 103 | 169 | 47.4 | ||
| 9.8 | 3.3 | 1.0 | 0.0 | 0.0 | ||
| 9.3 | 1.7 | 0.8 | — | — | ||
| 105 | 8.9 | 74.2 | 67.9 | 44.0 | ||
| 404 | 216 | 179 | 237 | 91.4 | ||
| 1.7 | 64.1 | — | — | — | ||
| 622 | 438 | 390 | 456 | 157 | ||
| 1,641 | 948 | 675 | 644 | 392 | ||
Assets — additional as-filed lines | ||||||
| 0.1 | 12.5 | 1.1 | — | — | ||
Trade payables — MSME split | ||||||
| 0.9 | 0.8 | 1.0 | — | — | ||
| 72.8 | 31.3 | 31.5 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 37.2 | 108.6 | 34.1 | 6.8 | 14.2 | |
| + Capital Work-in-Progress | 0.6 | 0.0 | — | 0.8 | 1.6 | |
| + Goodwill | 77.9 | 174.3 | 174.3 | 207.2 | 549.5 | |
| + Other Intangibles | 36.0 | 58.4 | 60.5 | 91.0 | 410.1 | |
| + Intangibles under Development | 1.6 | 16.4 | 11.8 | 6.7 | 8.9 | |
| + Non-current Investments | 0.0 | 0.0 | 7.0 | 18.9 | 18.3 | |
| + Other Non-current Financial Assets | 6.5 | 30.5 | 37.1 | 236.4 | 35.6 | |
| Non-current Financial Assets | 6.5 | 30.5 | 44.1 | 255.3 | 53.8 | |
| + Deferred Tax Assets | 16.5 | 23.5 | 28.7 | 27.7 | 0.0 | |
| + Other Non-current Assets | 101.5 | 127.3 | 187.2 | 0.5 | 204.1 | |
| Total Non-current Assets | 277.9 | 539.0 | 540.7 | 595.9 | 1,242.1 | |
| Current Assets | ||||||
| + Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | |
| + Current Investments | 27.7 | 25.1 | 42.7 | 60.0 | 43.8 | |
| + Trade Receivables | 18.6 | 23.2 | 29.0 | 52.2 | 48.1 | |
| + Cash & Cash Equivalents | 20.3 | 7.3 | 9.7 | 17.5 | 83.2 | |
| + Other Bank Balances | 25.1 | 15.7 | 15.5 | 63.5 | 64.6 | |
| + Short-term Loans | 0.0 | 0.0 | 2.3 | 9.5 | 9.5 | |
| + Other Current Financial Assets | 10.4 | 2.9 | 7.6 | 96.0 | 32.0 | |
| Current Financial Assets | 102.0 | 74.2 | 106.8 | 298.7 | 281.2 | |
| + Other Current Assets | 12.0 | 31.2 | 25.9 | — | 117.1 | |
| Total Current Assets | 113.9 | 105.4 | 133.8 | 311.2 | 399.0 | |
| + Assets Held for Sale | — | — | 0.0 | 41.0 | 0.0 | |
| Total Assets | 391.8 | 644.5 | 674.5 | 948.0 | 1,641.2 | |
| Equity | ||||||
| + Equity Share Capital | 19.7 | 19.9 | 27.6 | 38.2 | 48.2 | |
| + Other Equity / Reserves | 202.9 | 160.5 | 246.8 | 468.0 | 965.5 | |
| Equity — Owners of Parent | 222.5 | 180.4 | 274.4 | 506.3 | 1,013.7 | |
| + Minority Interest | 12.3 | 7.6 | 10.1 | 3.8 | 6.0 | |
| Total Equity | 234.8 | 188.0 | 284.5 | 510.1 | 1,019.6 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 4.5 | 135.6 | 76.1 | 0.5 | 0.5 | |
| + Other Non-current Financial Liab | 4.3 | 5.7 | 2.3 | 151.2 | 138.9 | |
| Non-current Financial Liabilities | 8.8 | 141.3 | 78.4 | 151.7 | 139.4 | |
| + Provisions — Non-current | 0.0 | 0.0 | 5.1 | 6.6 | 26.0 | |
| + Deferred Tax Liabilities | — | — | — | — | 50.4 | |
| + Other Non-current Liabilities | 56.7 | 78.0 | 128.1 | — | — | |
| Non-current Liabilities | 65.5 | 219.3 | 211.5 | 158.2 | 215.8 | |
| + Borrowings — Current | 1.1 | 58.3 | 5.0 | 1.3 | 0.3 | |
| + Trade Payables | 15.4 | 34.7 | 32.5 | 32.2 | 73.7 | |
| + Other Current Financial Liab | 31.0 | 76.3 | 65.2 | 168.4 | 206.4 | |
| Current Financial Liabilities | 47.4 | 169.3 | 102.6 | 201.8 | 280.3 | |
| + Provisions — Current | 0.0 | 0.0 | 1.0 | 3.3 | 9.8 | |
| + Current Tax Liabilities | — | — | 0.8 | 1.7 | 9.3 | |
| + Other Current Liabilities | 44.0 | 67.9 | 74.2 | 8.9 | 104.6 | |
| Current Liabilities | 91.4 | 237.2 | 178.6 | 215.6 | 404.0 | |
| + Liabilities Held for Sale | — | — | — | 64.1 | 1.7 | |
| Total Liabilities | 156.9 | 456.5 | 390.0 | 438.0 | 621.6 | |
| Total Equity & Liabilities | 391.8 | 644.5 | 674.5 | 948.0 | 1,641.2 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | — | — | 1.1 | 12.5 | 0.1 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 1.0 | 0.8 | 0.9 | |
| + Dues to Other Creditors — Current | — | — | 31.5 | 31.3 | 72.8 | |