| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 64.0 | — | — | — | — | |
| 1.3 | 1.3 | 0.0 | 10.0 | 0.1 | |
| 14.8 | 14.8 | 11.9 | 12.9 | 7.2 | |
| 77.5 | — | — | — | — | |
| 13.5 | 13.5 | 11.8 | 2.8 | 7.1 | |
| ₹67.62 | — | — | — | — | |
| 52.8 | 52.8 | 48.3 | 43.9 | 32.2 | |
| 27.9% | 27.9% | 24.5% | 29.3% | 22.3% | |
| 0.19× | — | — | — | — | |
| 1.64× | — | — | — | — | |
| 19.77× | — | — | — | — | |
| 23.17× | — | — | — | — | |
| 1,608.19× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 47.2 | 47.3 | 60.5 | 52.6 | 49.0 | |
| 3.9 | 4.9 | 10.0 | 9.8 | 10.9 | |
| 3.3 | 4.3 | 9.3 | 9.1 | 10.2 | |
| — | 0.5 | −6.6 | 5.6 | −7.1 | |
| 0.0 | 0.0 | −7.8 | 5.0 | −8.0 | |
| — | −0.2 | −8.0 | 4.7 | −8.1 | |
| — | 0.4 | 1.2 | 0.6 | 0.9 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 64.0 | |
| - Cash, Equiv & ST Investments | 0.1 | 10.0 | 0.0 | 1.3 | 1.3 | |
| + Total Debt | 7.2 | 12.9 | 11.9 | 14.8 | 14.8 | |
| Enterprise Value | — | — | — | — | 77.5 | |
| Net Debt (memo) | 7.1 | 2.8 | 11.8 | 13.5 | 13.5 | |
| EV per Share | — | — | — | — | 67.62 | |
| Total Capital | 32.2 | 43.9 | 48.3 | 52.8 | 52.8 | |
| Total Debt/Total Capital | 22.31 | 29.31 | 24.53 | 27.93 | 27.93 | |
| Total Debt/EV | — | — | — | — | 0.19 | |
| EV/Sales | — | — | — | — | 1.64 | |
| EV/EBITDA | — | — | — | — | 19.77 | |
| EV/EBIT | — | — | — | — | 23.17 | |
| EV/Free Cash Flow | — | — | — | — | 1,608.19 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 49.0 | 52.6 | 60.5 | 47.3 | 47.2 | |
| EBITDA | 10.9 | 9.8 | 10.0 | 4.9 | 3.9 | |
| EBIT | 10.2 | 9.1 | 9.3 | 4.3 | 3.3 | |
| Operating Cash Flow | -7.1 | 5.6 | -6.6 | 0.5 | — | |
| Free Cash Flow | -8.0 | 5.0 | -7.8 | 0.0 | 0.0 | |
| FCFF (free cash flow to the firm) | -8.1 | 4.7 | -8.0 | -0.2 | — | |
| Capital Expenditure | 0.9 | 0.6 | 1.2 | 0.4 | — | |