| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 47.2 | 47.3 | 60.5 | 52.6 | 49.0 | |
| 0.2 | 0.0 | 0.1 | 0.0 | 0.2 | |
| 47.4 | 47.3 | 60.6 | 52.6 | 49.2 | |
Expenses | |||||
| 32.3 | 34.0 | 40.9 | 34.6 | 28.7 | |
| 3.3 | 0.0 | 0.0 | 0.0 | 2.0 | |
| −5.8 | −5.8 | −6.3 | −5.4 | −3.0 | |
| 7.4 | 7.7 | 8.6 | 7.5 | 5.7 | |
| 1.1 | 1.0 | 0.9 | 1.1 | 0.4 | |
| 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | |
| 6.2 | 6.5 | 7.4 | 6.2 | 4.7 | |
| 44.9 | 44.0 | 52.1 | 44.6 | 39.2 | |
| 3.9 | 4.9 | 10.0 | 9.8 | 10.9 | |
| 3.3 | 4.3 | 9.3 | 9.1 | 10.2 | |
Profit | |||||
| 2.5 | 3.3 | 8.5 | 8.0 | 10.0 | |
| 2.5 | 3.3 | 8.5 | 8.0 | 10.0 | |
| 0.7 | 0.9 | 2.2 | 2.2 | 2.5 | |
| 0.0 | 0.0 | 0.0 | 0.0 | −0.2 | |
| 0.7 | 0.9 | 2.2 | 2.2 | 2.4 | |
| 1.8 | 2.4 | 6.3 | 5.8 | 7.7 | |
| 1.8 | 2.4 | 6.3 | 5.8 | 7.7 | |
| 0.1 | 0.1 | −0.0 | 0.0 | 0.0 | |
| 1.9 | 2.6 | 6.3 | 5.8 | 7.7 | |
Per share | |||||
| ₹1.58 | ₹2.11 | ₹5.50 | ₹5.21 | ₹7.67 | |
| ₹1.58 | ₹2.11 | ₹5.50 | ₹5.21 | ₹6.93 | |
Other comprehensive income — detail | |||||
| 0.1 | 0.1 | −0.0 | — | — | |
| 0.2 | 0.2 | −0.0 | 0.0 | 0.1 | |
| 0.0 | 0.1 | −0.0 | — | — | |
| — | — | — | 0.0 | 0.0 | |
Per share — as-filed variants | |||||
| ₹1.58 | ₹2.11 | ₹5.50 | ₹5.21 | ₹7.67 | |
| ₹1.58 | ₹2.11 | ₹5.50 | ₹5.21 | ₹6.93 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||||
| 17.5 | 19.1 | 26.0 | 23.4 | 21.3 | |
| 37.0% | 40.3% | 43.0% | 44.6% | 43.5% | |
Adjusted (ex-exceptional items) — derived | |||||
| 2.5 | 3.3 | 8.5 | 8.0 | 10.0 | |
| 1.8 | 2.4 | 6.3 | 5.8 | 7.7 | |
| ₹1.58 | ₹2.11 | ₹5.50 | ₹5.21 | ₹7.67 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 49.0 | 52.6 | 60.5 | 47.3 | 47.2 | |
| Other Income | 0.2 | 0.0 | 0.1 | 0.0 | 0.2 | |
| Total Income | 49.2 | 52.6 | 60.6 | 47.3 | 47.4 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 28.7 | 34.6 | 40.9 | 34.0 | 32.3 | |
| + Purchases of Stock-in-Trade | 2.0 | 0.0 | 0.0 | 0.0 | 3.3 | |
| + Changes in Inventories | -3.0 | -5.4 | -6.3 | -5.8 | -5.8 | |
| + Employee Benefit Expense | 5.7 | 7.5 | 8.6 | 7.7 | 7.4 | |
| + Finance Costs | 0.4 | 1.1 | 0.9 | 1.0 | 1.1 | |
| + Depreciation & Amortisation | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | |
| + Other Expenses | 4.7 | 6.2 | 7.4 | 6.5 | 6.2 | |
| Total Expenses | 39.2 | 44.6 | 52.1 | 44.0 | 44.9 | |
| EBITDA | 10.9 | 9.8 | 10.0 | 4.9 | 3.9 | |
| EBIT | 10.2 | 9.1 | 9.3 | 4.3 | 3.3 | |
| Profit | ||||||
| PBT before Exceptional Items | 10.0 | 8.0 | 8.5 | 3.3 | 2.5 | |
| Pretax Income | 10.0 | 8.0 | 8.5 | 3.3 | 2.5 | |
| + Current Tax | 2.5 | 2.2 | 2.2 | 0.9 | 0.7 | |
| + Deferred Tax | -0.2 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Tax Expense | 2.4 | 2.2 | 2.2 | 0.9 | 0.7 | |
| Net Income | 7.7 | 5.8 | 6.3 | 2.4 | 1.8 | |
| + Net Income — Continuing Ops | 7.7 | 5.8 | 6.3 | 2.4 | 1.8 | |
| + Other Comprehensive Income | 0.0 | 0.0 | -0.0 | 0.1 | 0.1 | |
| Total Comprehensive Income | 7.7 | 5.8 | 6.3 | 2.6 | 1.9 | |
| Per Share | ||||||
| Basic EPS | 7.67 | 5.21 | 5.50 | 2.11 | 1.58 | |
| Diluted EPS | 6.93 | 5.21 | 5.50 | 2.11 | 1.58 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.0 | 0.1 | 0.1 | |
| + Items NOT to be Reclassified to P&L | 0.1 | 0.0 | -0.0 | 0.2 | 0.2 | |
| + Tax on Items NOT to be Reclassified | — | — | -0.0 | 0.1 | 0.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.0 | 0.0 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 7.67 | 5.21 | 5.50 | 2.11 | 1.58 | |
| Diluted EPS — Continuing Operations | 6.93 | 5.21 | 5.50 | 2.11 | 1.58 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 21.3 | 23.4 | 26.0 | 19.1 | 17.5 | |
| Gross Margin % | 43.50 | 44.56 | 42.97 | 40.34 | 37.00 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 10.0 | 8.0 | 8.5 | 3.3 | 2.5 | |
| Net Income Adj (tax-effected) | 7.7 | 5.8 | 6.3 | 2.4 | 1.8 | |
| EPS Adj | 7.67 | 5.21 | 5.50 | 2.11 | 1.58 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | 0.00 | 0.00 | 0.33 | 0.39 | 0.44 | |
| Filed Dscr | 6.00 | 8.00 | 9.01 | 3.62 | 2.07 | |
| Filed Iscr | 3.00 | 0.00 | 12.44 | 4.95 | 4.40 | |
| Paid Up Equity Capital | 10.5 | 11.5 | 11.5 | 11.5 | 11.5 | |