| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 14,202 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 175 | 175 | 25.0 | 66.1 | 56.1 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 288 | 288 | 424 | 238 | 185 | ||
| 14,315 | — | — | — | — | ||
| 113 | 113 | 398 | 172 | 129 | ||
| ₹1,507.69 | — | — | — | — | ||
| 1,602 | 1,602 | 1,522 | 1,204 | 828 | ||
| 18.0% | 18.0% | 27.8% | 19.7% | 22.4% | ||
| 0.02× | — | — | — | — | ||
| 12.56× | — | — | — | — | ||
| 43.93× | — | — | — | — | ||
| 51.20× | — | — | — | — | ||
| 47.07× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,140 | 1,163 | 1,051 | 909 | 816 | ||
| 326 | 334 | 269 | 192 | 148 | ||
| 280 | 290 | 234 | 167 | 124 | ||
| — | 387 | −90.1 | −182 | −25.4 | ||
| 304 | 304 | −169 | −229 | −59.3 | ||
| — | 294 | −179 | −234 | −64.7 | ||
| — | 82.6 | 78.7 | 47.5 | 33.9 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 14,201.9 | |
| - Cash, Equiv & ST Investments | 56.1 | 66.1 | 25.0 | 174.8 | 174.8 | |
| + Minority Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Total Debt | 185.5 | 237.6 | 423.5 | 287.7 | 287.7 | |
| Enterprise Value | — | — | — | — | 14,314.8 | |
| Net Debt (memo) | 129.4 | 171.6 | 398.5 | 112.9 | 112.9 | |
| EV per Share | — | — | — | — | 1,507.69 | |
| Total Capital | 828.1 | 1,203.8 | 1,522.0 | 1,602.2 | 1,602.2 | |
| Total Debt/Total Capital | 22.40 | 19.74 | 27.83 | 17.95 | 17.95 | |
| Total Debt/EV | — | — | — | — | 0.02 | |
| EV/Sales | — | — | — | — | 12.56 | |
| EV/EBITDA | — | — | — | — | 43.93 | |
| EV/EBIT | — | — | — | — | 51.20 | |
| EV/Free Cash Flow | — | — | — | — | 47.07 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 815.5 | 908.8 | 1,051.2 | 1,162.8 | 1,139.7 | |
| EBITDA | 147.6 | 191.6 | 269.0 | 333.8 | 325.9 | |
| EBIT | 124.0 | 166.6 | 234.0 | 290.0 | 279.6 | |
| Operating Cash Flow | -25.4 | -181.5 | -90.1 | 386.7 | — | |
| Free Cash Flow | -59.3 | -229.0 | -168.8 | 304.1 | 304.1 | |
| FCFF (free cash flow to the firm) | -64.7 | -233.9 | -179.5 | 293.9 | — | |
| Capital Expenditure | 33.9 | 47.5 | 78.7 | 82.6 | — | |