| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 261 | 223 | 167 | 166 | ||
| 9.3 | 3.1 | 13.0 | 2.2 | ||
| 0.0 | 0.5 | 0.0 | 0.0 | ||
| 5.9 | 6.1 | 2.8 | 0.8 | ||
| 49.0 | 31.7 | 21.8 | 0.0 | ||
| 0.7 | 0.0 | 2.0 | 11.0 | ||
| 6.5 | 0.0 | 0.0 | 0.0 | ||
| 15.7 | 10.2 | 10.1 | 7.1 | ||
| 22.9 | 10.2 | 12.1 | 18.1 | ||
| 12.9 | 11.4 | 11.1 | 9.1 | ||
| 6.4 | 8.0 | 11.2 | 10.2 | ||
| 367 | 294 | 239 | 206 | ||
Current assets | |||||
| 616 | 616 | 515 | 419 | ||
| 688 | 786 | 505 | 284 | ||
| 175 | 25.0 | 66.1 | 56.1 | ||
| 78.1 | 73.2 | 64.8 | 54.8 | ||
| 0.1 | 0.0 | 0.0 | 0.0 | ||
| 941 | 884 | 636 | 395 | ||
| 62.8 | 56.3 | 83.2 | 37.0 | ||
| 1,621 | 1,557 | 1,235 | 851 | ||
| 1,988 | 1,851 | 1,474 | 1,057 | ||
Equity | |||||
| 19.0 | 19.0 | 19.0 | 17.3 | ||
| 1,296 | 1,079 | 947 | 625 | ||
| 1,315 | 1,098 | 966 | 643 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 1,315 | 1,098 | 966 | 643 | ||
Liabilities | |||||
| 63.7 | 39.4 | 15.5 | 3.3 | ||
| 63.7 | 39.4 | 15.5 | 3.3 | ||
| 19.1 | 16.1 | 10.2 | 6.6 | ||
| 72.4 | 52.8 | 48.3 | 67.9 | ||
| 155 | 108 | 74.0 | 77.8 | ||
| 224 | 384 | 222 | 182 | ||
| 114 | 76.7 | 83.8 | 45.8 | ||
| 38.8 | 28.0 | 21.9 | 18.8 | ||
| 376 | 489 | 328 | 247 | ||
| 7.5 | 5.2 | 4.1 | 4.2 | ||
| 8.3 | 11.7 | 1.1 | 3.7 | ||
| 126 | 139 | 101 | 82.0 | ||
| 518 | 644 | 434 | 337 | ||
| 673 | 753 | 508 | 414 | ||
| 1,988 | 1,851 | 1,474 | 1,057 | ||
Assets — additional as-filed lines | |||||
| 0.8 | 0.8 | 0.8 | 0.0 | ||
Trade payables — MSME split | |||||
| 13.5 | 10.2 | — | — | ||
| 100 | 66.5 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 166.1 | 167.4 | 222.9 | 261.1 | 261.1 | |
| + Capital Work-in-Progress | 2.2 | 13.0 | 3.1 | 9.3 | 9.3 | |
| + Investment Property | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | |
| + Other Intangibles | 0.8 | 2.8 | 6.1 | 5.9 | 5.9 | |
| + Investments (Equity Method) | 0.0 | 21.8 | 31.7 | 49.0 | 49.0 | |
| + Non-current Investments | 11.0 | 2.0 | 0.0 | 0.7 | 0.7 | |
| + Trade Receivables — Non-current | 0.0 | 0.0 | 0.0 | 6.5 | 6.5 | |
| + Other Non-current Financial Assets | 7.1 | 10.1 | 10.2 | 15.7 | 15.7 | |
| Non-current Financial Assets | 18.1 | 12.1 | 10.2 | 22.9 | 22.9 | |
| + Deferred Tax Assets | 9.1 | 11.1 | 11.4 | 12.9 | 12.9 | |
| + Other Non-current Assets | 10.2 | 11.2 | 8.0 | 6.4 | 6.4 | |
| Total Non-current Assets | 206.4 | 239.5 | 293.9 | 367.4 | 367.4 | |
| Current Assets | ||||||
| + Inventories | 419.1 | 514.6 | 615.9 | 616.3 | 616.3 | |
| + Trade Receivables | 283.6 | 505.2 | 786.1 | 687.6 | 687.6 | |
| + Cash & Cash Equivalents | 56.1 | 66.1 | 25.0 | 174.8 | 174.8 | |
| + Other Bank Balances | 54.8 | 64.8 | 73.2 | 78.1 | 78.1 | |
| + Other Current Financial Assets | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | |
| Current Financial Assets | 394.5 | 636.1 | 884.3 | 940.5 | 940.5 | |
| + Other Current Assets | 37.0 | 83.2 | 56.3 | 62.8 | 62.8 | |
| Total Current Assets | 850.6 | 1,234.7 | 1,557.3 | 1,620.5 | 1,620.5 | |
| Total Assets | 1,057.0 | 1,474.1 | 1,851.2 | 1,988.0 | 1,988.0 | |
| Equity | ||||||
| + Equity Share Capital | 17.3 | 19.0 | 19.0 | 19.0 | 19.0 | |
| + Other Equity / Reserves | 625.3 | 947.2 | 1,079.5 | 1,295.6 | 1,295.6 | |
| Equity — Owners of Parent | 642.6 | 966.2 | 1,098.5 | 1,314.6 | 1,314.6 | |
| + Minority Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Equity | 642.6 | 966.2 | 1,098.5 | 1,314.6 | 1,314.6 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 3.3 | 15.5 | 39.4 | 63.7 | 63.7 | |
| Non-current Financial Liabilities | 3.3 | 15.5 | 39.4 | 63.7 | 63.7 | |
| + Provisions — Non-current | 6.6 | 10.2 | 16.1 | 19.1 | 19.1 | |
| + Other Non-current Liabilities | 67.9 | 48.3 | 52.8 | 72.4 | 72.4 | |
| Non-current Liabilities | 77.8 | 74.0 | 108.3 | 155.1 | 155.1 | |
| + Borrowings — Current | 182.1 | 222.2 | 384.1 | 224.0 | 224.0 | |
| + Trade Payables | 45.8 | 83.8 | 76.7 | 113.5 | 113.5 | |
| + Other Current Financial Liab | 18.8 | 21.9 | 28.0 | 38.8 | 38.8 | |
| Current Financial Liabilities | 246.7 | 327.9 | 488.9 | 376.3 | 376.3 | |
| + Provisions — Current | 4.2 | 4.1 | 5.2 | 7.5 | 7.5 | |
| + Current Tax Liabilities | 3.7 | 1.1 | 11.7 | 8.3 | 8.3 | |
| + Other Current Liabilities | 82.0 | 100.9 | 138.7 | 126.2 | 126.2 | |
| Current Liabilities | 336.6 | 434.0 | 644.5 | 518.3 | 518.3 | |
| Total Liabilities | 414.4 | 508.0 | 752.8 | 673.4 | 673.4 | |
| Total Equity & Liabilities | 1,057.0 | 1,474.1 | 1,851.2 | 1,988.0 | 1,988.0 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 0.8 | 0.8 | 0.8 | 0.8 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 10.2 | 13.5 | 13.5 | |
| + Dues to Other Creditors — Current | — | — | 66.5 | 100.0 | 100.0 | |