| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 35,191 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 229 | 229 | 166 | 85.5 | 390 | ||
| 258 | 258 | 223 | 470 | 412 | ||
| 701 | 701 | 642 | 669 | 2,287 | ||
| 35,921 | — | — | — | — | ||
| 472 | 472 | 476 | 584 | 1,898 | ||
| ₹693.28 | — | — | — | — | ||
| 5,535 | 5,535 | 4,294 | 5,699 | 7,148 | ||
| 12.7% | 12.7% | 15.0% | 11.7% | 32.0% | ||
| 0.02× | — | — | — | — | ||
| 7.37× | — | — | — | — | ||
| 37.50× | — | — | — | — | ||
| 52.24× | — | — | — | — | ||
| 201.35× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 4,876 | 4,643 | 4,138 | 3,699 | 11,933 | ||
| 958 | 901 | 765 | 578 | 1,565 | ||
| 688 | 637 | 516 | 358 | 785 | ||
| — | 656 | 425 | 158 | 1,834 | ||
| 178 | 178 | 68.3 | −648 | 986 | ||
| — | 166 | 52.8 | −691 | 969 | ||
| — | 478 | 357 | 806 | 848 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 35,191.4 | |
| - Cash, Equiv & ST Investments | 389.8 | 85.5 | 166.0 | 229.5 | 229.5 | |
| + Minority Interest | 412.4 | 470.3 | 223.4 | 257.8 | 257.8 | |
| + Total Debt | 2,287.5 | 669.3 | 642.2 | 701.2 | 701.2 | |
| Enterprise Value | — | — | — | — | 35,920.9 | |
| Net Debt (memo) | 1,897.7 | 583.8 | 476.2 | 471.7 | 471.7 | |
| EV per Share | — | — | — | — | 693.28 | |
| Total Capital | 7,147.9 | 5,699.4 | 4,293.6 | 5,534.9 | 5,534.9 | |
| Total Debt/Total Capital | 32.00 | 11.74 | 14.96 | 12.67 | 12.67 | |
| Total Debt/EV | — | — | — | — | 0.02 | |
| EV/Sales | — | — | — | — | 7.37 | |
| EV/EBITDA | — | — | — | — | 37.50 | |
| EV/EBIT | — | — | — | — | 52.24 | |
| EV/Free Cash Flow | — | — | — | — | 201.35 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 11,932.9 | 3,698.9 | 4,138.5 | 4,643.2 | 4,876.0 | |
| EBITDA | 1,565.3 | 578.0 | 764.5 | 901.0 | 958.0 | |
| EBIT | 784.8 | 358.0 | 515.7 | 636.8 | 687.7 | |
| Operating Cash Flow | 1,834.0 | 157.8 | 425.1 | 655.9 | — | |
| Free Cash Flow | 985.8 | -647.8 | 68.3 | 178.4 | 178.4 | |
| FCFF (free cash flow to the firm) | 969.1 | -691.3 | 52.8 | 165.9 | — | |
| Capital Expenditure | 848.2 | 805.6 | 356.7 | 477.5 | — | |