| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 2,619 | 3,628 | 2,880 | 4,629 | ||
| 413 | 291 | 170 | 255 | ||
| 264 | 264 | 264 | 1,160 | ||
| 19.3 | 28.1 | 31.2 | 3,264 | ||
| 7.0 | 2.3 | 0.2 | 23.9 | ||
| 194 | 231 | 0.0 | 0.0 | ||
| 971 | 12.3 | 13.7 | 68.3 | ||
| 1.3 | 1.3 | 167 | 112 | ||
| 136 | 84.0 | 104 | 210 | ||
| 1,109 | 97.6 | 284 | 390 | ||
| 36.2 | 6.2 | 121 | 45.6 | ||
| 1,504 | 157 | 75.3 | 192 | ||
| 6,164 | 4,705 | 3,826 | 9,960 | ||
Current assets | |||||
| 91.2 | 92.4 | 111 | 1,306 | ||
| 1.4 | 1.4 | 3.3 | 11.3 | ||
| 307 | 258 | 233 | 2,336 | ||
| 228 | 165 | 82.2 | 379 | ||
| 1,097 | 1,215 | 30.4 | 50.0 | ||
| 159 | 116 | 39.9 | 189 | ||
| 1,793 | 1,755 | 389 | 2,965 | ||
| 64.0 | 53.7 | 65.3 | 651 | ||
| 1,948 | 1,901 | 565 | 4,922 | ||
| 0.0 | 0.0 | 13,600 | 0.0 | ||
| 8,112 | 6,606 | 17,991 | 14,881 | ||
Equity | |||||
| 518 | 500 | 500 | 500 | ||
| 4,058 | 2,929 | 4,060 | 3,949 | ||
| 4,576 | 3,428 | 4,560 | 4,448 | ||
| 258 | 223 | 470 | 412 | ||
| 4,834 | 3,651 | 5,030 | 4,860 | ||
Liabilities | |||||
| 558 | 484 | 446 | 1,312 | ||
| 1,493 | 1,352 | 897 | 3,371 | ||
| 2,051 | 1,835 | 1,343 | 4,683 | ||
| 53.4 | 41.8 | 33.1 | 407 | ||
| 133 | 146 | 248 | 238 | ||
| 0.0 | 0.0 | 49.1 | 37.1 | ||
| 2,299 | 2,076 | 1,673 | 5,365 | ||
| 143 | 158 | 223 | 975 | ||
| 482 | 426 | 459 | 2,988 | ||
| 120 | 219 | 123 | 368 | ||
| 744 | 803 | 805 | 4,331 | ||
| 12.1 | 4.7 | 5.0 | 109 | ||
| 0.0 | 0.0 | 0.8 | 19.3 | ||
| 214 | 61.7 | 60.9 | 196 | ||
| 979 | 879 | 871 | 4,655 | ||
| 0.0 | 0.0 | 10,417 | 0.0 | ||
| 3,278 | 2,955 | 12,961 | 10,021 | ||
| 8,112 | 6,606 | 17,991 | 14,881 | ||
Liabilities — additional as-filed lines | |||||
| 9.4 | 9.5 | 0.0 | 0.0 | ||
| 61.8 | 52.6 | 0.0 | 0.0 | ||
Trade payables — MSME split | |||||
| 44.4 | 19.5 | — | — | ||
| 437 | 407 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 4,628.6 | 2,879.9 | 3,627.8 | 2,618.7 | 2,618.7 | |
| + Capital Work-in-Progress | 255.1 | 170.1 | 290.7 | 412.6 | 412.6 | |
| + Goodwill | 1,159.7 | 264.1 | 264.1 | 264.1 | 264.1 | |
| + Other Intangibles | 3,264.2 | 31.2 | 28.1 | 19.3 | 19.3 | |
| + Intangibles under Development | 23.9 | 0.2 | 2.3 | 7.0 | 7.0 | |
| + Investments (Equity Method) | 0.0 | 0.0 | 231.4 | 193.9 | 193.9 | |
| + Non-current Investments | 68.3 | 13.7 | 12.3 | 971.3 | 971.3 | |
| + Long-term Loans | 111.9 | 166.9 | 1.3 | 1.3 | 1.3 | |
| + Other Non-current Financial Assets | 210.1 | 103.6 | 84.0 | 136.3 | 136.3 | |
| Non-current Financial Assets | 390.3 | 284.3 | 97.6 | 1,108.8 | 1,108.8 | |
| + Deferred Tax Assets | 45.6 | 121.0 | 6.2 | 36.2 | 36.2 | |
| + Other Non-current Assets | 192.4 | 75.3 | 156.7 | 1,503.6 | 1,503.6 | |
| Total Non-current Assets | 9,959.6 | 3,826.0 | 4,704.9 | 6,164.2 | 6,164.2 | |
| Current Assets | ||||||
| + Inventories | 1,305.6 | 110.5 | 92.4 | 91.2 | 91.2 | |
| + Current Investments | 11.3 | 3.3 | 1.4 | 1.4 | 1.4 | |
| + Trade Receivables | 2,336.3 | 233.4 | 257.8 | 307.2 | 307.2 | |
| + Cash & Cash Equivalents | 378.5 | 82.2 | 164.6 | 228.1 | 228.1 | |
| + Other Bank Balances | 50.0 | 30.4 | 1,215.4 | 1,097.3 | 1,097.3 | |
| + Other Current Financial Assets | 188.8 | 39.9 | 116.2 | 158.6 | 158.6 | |
| Current Financial Assets | 2,965.0 | 389.2 | 1,755.4 | 1,792.6 | 1,792.6 | |
| + Other Current Assets | 651.0 | 65.3 | 53.7 | 64.0 | 64.0 | |
| Total Current Assets | 4,921.6 | 565.0 | 1,901.5 | 1,947.8 | 1,947.8 | |
| + Assets Held for Sale | 0.0 | 13,600.3 | 0.0 | 0.0 | 0.0 | |
| Total Assets | 14,881.2 | 17,991.3 | 6,606.4 | 8,112.0 | 8,112.0 | |
| Equity | ||||||
| + Equity Share Capital | 499.5 | 499.5 | 499.5 | 518.1 | 518.1 | |
| + Other Equity / Reserves | 3,948.6 | 4,060.3 | 2,928.6 | 4,057.7 | 4,057.7 | |
| Equity — Owners of Parent | 4,448.1 | 4,559.8 | 3,428.1 | 4,575.9 | 4,575.9 | |
| + Minority Interest | 412.4 | 470.3 | 223.4 | 257.8 | 257.8 | |
| Total Equity | 4,860.5 | 5,030.1 | 3,651.5 | 4,833.7 | 4,833.7 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 1,312.3 | 446.1 | 483.7 | 558.4 | 558.4 | |
| + Other Non-current Financial Liab | 3,370.9 | 897.0 | 1,351.5 | 1,492.6 | 1,492.6 | |
| Non-current Financial Liabilities | 4,683.2 | 1,343.1 | 1,835.3 | 2,051.1 | 2,051.1 | |
| + Provisions — Non-current | 407.1 | 33.1 | 41.8 | 53.4 | 53.4 | |
| + Deferred Tax Liabilities | 238.1 | 247.6 | 146.1 | 132.8 | 132.8 | |
| + Other Non-current Liabilities | 37.1 | 49.1 | 0.0 | 0.0 | 0.0 | |
| Non-current Liabilities | 5,365.5 | 1,672.9 | 2,075.7 | 2,299.1 | 2,299.1 | |
| + Borrowings — Current | 975.2 | 223.2 | 158.5 | 142.7 | 142.7 | |
| + Trade Payables | 2,987.8 | 458.7 | 426.2 | 481.5 | 481.5 | |
| + Other Current Financial Liab | 368.0 | 122.6 | 218.7 | 119.6 | 119.6 | |
| Current Financial Liabilities | 4,331.0 | 804.6 | 803.4 | 743.9 | 743.9 | |
| + Provisions — Current | 109.3 | 5.0 | 4.7 | 12.1 | 12.1 | |
| + Current Tax Liabilities | 19.3 | 0.8 | 0.0 | 0.0 | 0.0 | |
| + Other Current Liabilities | 195.7 | 60.9 | 61.7 | 213.9 | 213.9 | |
| Current Liabilities | 4,655.3 | 871.2 | 879.2 | 979.2 | 979.2 | |
| + Liabilities Held for Sale | 0.0 | 10,417.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 10,020.7 | 12,961.2 | 2,954.9 | 3,278.3 | 3,278.3 | |
| Total Equity & Liabilities | 14,881.2 | 17,991.3 | 6,606.4 | 8,112.0 | 8,112.0 | |
| Liabilities — additional as-filed lines | ||||||
| + Deferred Government Grants — Current | 0.0 | 0.0 | 9.5 | 9.4 | 9.4 | |
| + Deferred Government Grants — Non-current | 0.0 | 0.0 | 52.6 | 61.8 | 61.8 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 19.5 | 44.4 | 44.4 | |
| + Dues to Other Creditors — Current | — | — | 406.7 | 437.1 | 437.1 | |