| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,295 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.1 | 10.0 | 0.6 | 0.5 | 0.5 | ||
| 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | ||
| 449 | 449 | 555 | 494 | 341 | ||
| 1,744 | — | — | — | — | ||
| 449 | 439 | 554 | 493 | 341 | ||
| ₹782.61 | — | — | — | — | ||
| 784 | 840 | 790 | 863 | 761 | ||
| 57.3% | 53.5% | 70.2% | 57.2% | 44.8% | ||
| 0.26× | — | — | — | — | ||
| 3.97× | — | — | — | — | ||
| −238.51× | — | — | — | — | ||
| −33.18× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 439 | 448 | 381 | 458 | 628 | ||
| −7.3 | −4.5 | −66.2 | −5.9 | 76.3 | ||
| −52.5 | −49.4 | −110 | −42.2 | 42.6 | ||
| — | −80.7 | −8.4 | 10.2 | 74.7 | ||
| −86.2 | −86.2 | −30.2 | −125 | −42.6 | ||
| — | −86.3 | −31.9 | −131 | −48.0 | ||
| — | 5.5 | 21.8 | 135 | 117 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,294.7 | |
| - Cash, Equiv & ST Investments | 0.5 | 0.5 | 0.6 | 10.0 | 0.1 | |
| + Minority Interest | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | |
| + Total Debt | 341.2 | 493.9 | 554.5 | 448.9 | 448.9 | |
| Enterprise Value | — | — | — | — | 1,743.8 | |
| Net Debt (memo) | 340.7 | 493.4 | 554.0 | 438.9 | 448.8 | |
| EV per Share | — | — | — | — | 782.61 | |
| Total Capital | 760.7 | 863.4 | 789.6 | 839.8 | 784.0 | |
| Total Debt/Total Capital | 44.85 | 57.20 | 70.23 | 53.45 | 57.26 | |
| Total Debt/EV | — | — | — | — | 0.26 | |
| EV/Sales | — | — | — | — | 3.97 | |
| EV/EBITDA | — | — | — | — | -238.51 | |
| EV/EBIT | — | — | — | — | -33.18 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 628.2 | 458.2 | 381.3 | 448.1 | 438.9 | |
| EBITDA | 76.3 | -5.9 | -66.2 | -4.5 | -7.3 | |
| EBIT | 42.6 | -42.2 | -109.9 | -49.4 | -52.5 | |
| Operating Cash Flow | 74.7 | 10.2 | -8.4 | -80.7 | — | |
| Free Cash Flow | -42.6 | -125.3 | -30.2 | -86.2 | -86.2 | |
| FCFF (free cash flow to the firm) | -48.0 | -130.9 | -31.9 | -86.3 | — | |
| Capital Expenditure | 117.3 | 135.5 | 21.8 | 5.5 | — | |