| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 404 | 424 | 497 | 353 | 287 | ||
| 0.6 | 0.2 | 0.1 | 148 | 112 | ||
| 29.9 | 30.1 | 0.0 | 29.7 | 30.0 | ||
| 10.2 | 5.3 | 2.2 | 2.8 | 1.7 | ||
| 13.4 | 19.4 | 21.2 | 16.6 | 14.2 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 11.0 | 20.5 | 1.4 | 1.7 | 3.4 | ||
| 11.0 | 20.5 | 1.4 | 1.7 | 3.4 | ||
| — | — | 0.0 | 13.7 | — | ||
| 10.4 | — | 18.8 | 10.0 | 32.1 | ||
| 479 | 499 | 540 | 576 | 481 | ||
Current assets | ||||||
| 171 | 138 | 160 | 196 | 295 | ||
| 108 | 248 | 147 | 169 | 155 | ||
| 0.1 | 10.0 | 0.6 | 0.5 | 0.5 | ||
| 1.3 | 2.2 | 2.1 | 2.0 | 1.7 | ||
| 2.7 | 2.6 | 2.8 | 0.0 | 0.0 | ||
| 0.8 | 1.1 | 0.6 | 2.0 | 0.6 | ||
| 113 | 264 | 154 | 173 | 158 | ||
| 31.4 | 41.3 | 27.8 | 29.2 | 46.3 | ||
| 315 | 443 | 341 | 398 | 499 | ||
| 794 | 942 | 881 | 975 | 979 | ||
Equity | ||||||
| 22.3 | 22.3 | 19.6 | 19.6 | 19.6 | ||
| 312 | 368 | 215 | 350 | 400 | ||
| 335 | 391 | 235 | 369 | 419 | ||
| 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | ||
| 335 | 391 | 235 | 370 | 420 | ||
Liabilities | ||||||
| 30.0 | 50.0 | 280 | 199 | 10.9 | ||
| — | — | 0.3 | 2.1 | 1.3 | ||
| 30.0 | 50.0 | 280 | 201 | 12.2 | ||
| 1.5 | 1.3 | 0.4 | 0.4 | 0.5 | ||
| 0.0 | 0.0 | 0.0 | 6.8 | 21.0 | ||
| 31.5 | 51.3 | 281 | 208 | 33.7 | ||
| 301 | 399 | 275 | 295 | 330 | ||
| 108 | 87.7 | 81.6 | 89.3 | 177 | ||
| 4.0 | 9.4 | 6.9 | 10.3 | 14.3 | ||
| 413 | 496 | 363 | 395 | 522 | ||
| 1.3 | 2.4 | 1.0 | 1.4 | 0.7 | ||
| 13.8 | 1.4 | 1.7 | 1.3 | 3.6 | ||
| 428 | 500 | 366 | 397 | 526 | ||
| 459 | 551 | 646 | 605 | 560 | ||
| 794 | 942 | 881 | 975 | 979 | ||
Trade payables — MSME split | ||||||
| 4.3 | 7.5 | 4.1 | — | — | ||
| 104 | 80.2 | 77.5 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 286.8 | 353.5 | 496.6 | 423.6 | 403.5 | |
| + Capital Work-in-Progress | 112.4 | 148.5 | 0.1 | 0.2 | 0.6 | |
| + Investment Property | 30.0 | 29.7 | 0.0 | 30.1 | 29.9 | |
| + Other Intangibles | 1.7 | 2.8 | 2.2 | 5.3 | 10.2 | |
| + Intangibles under Development | 14.2 | 16.6 | 21.2 | 19.4 | 13.4 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 3.4 | 1.7 | 1.4 | 20.5 | 11.0 | |
| Non-current Financial Assets | 3.4 | 1.7 | 1.4 | 20.5 | 11.0 | |
| + Deferred Tax Assets | — | 13.7 | 0.0 | — | — | |
| + Other Non-current Assets | 32.1 | 10.0 | 18.8 | — | 10.4 | |
| Total Non-current Assets | 480.6 | 576.4 | 540.3 | 499.0 | 479.0 | |
| Current Assets | ||||||
| + Inventories | 294.8 | 195.8 | 159.8 | 138.0 | 171.1 | |
| + Trade Receivables | 154.9 | 169.0 | 147.4 | 247.7 | 107.9 | |
| + Cash & Cash Equivalents | 0.5 | 0.5 | 0.6 | 10.0 | 0.1 | |
| + Other Bank Balances | 1.7 | 2.0 | 2.1 | 2.2 | 1.3 | |
| + Short-term Loans | 0.0 | 0.0 | 2.8 | 2.6 | 2.7 | |
| + Other Current Financial Assets | 0.6 | 2.0 | 0.6 | 1.1 | 0.8 | |
| Current Financial Assets | 157.7 | 173.4 | 153.6 | 263.6 | 112.9 | |
| + Other Current Assets | 46.3 | 29.2 | 27.8 | 41.3 | 31.4 | |
| Total Current Assets | 498.9 | 398.5 | 341.1 | 443.0 | 315.4 | |
| Total Assets | 979.4 | 974.9 | 881.4 | 942.0 | 794.4 | |
| Equity | ||||||
| + Equity Share Capital | 19.6 | 19.6 | 19.6 | 22.3 | 22.3 | |
| + Other Equity / Reserves | 399.8 | 349.7 | 215.1 | 368.3 | 312.5 | |
| Equity — Owners of Parent | 419.4 | 369.3 | 234.7 | 390.6 | 334.8 | |
| + Minority Interest | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | |
| Total Equity | 419.6 | 369.5 | 235.0 | 390.9 | 335.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 10.9 | 199.0 | 280.0 | 50.0 | 30.0 | |
| + Other Non-current Financial Liab | 1.3 | 2.1 | 0.3 | — | — | |
| Non-current Financial Liabilities | 12.2 | 201.1 | 280.3 | 50.0 | 30.0 | |
| + Provisions — Non-current | 0.5 | 0.4 | 0.4 | 1.3 | 1.5 | |
| + Deferred Tax Liabilities | 21.0 | 6.8 | 0.0 | 0.0 | 0.0 | |
| Non-current Liabilities | 33.7 | 208.3 | 280.7 | 51.3 | 31.5 | |
| + Borrowings — Current | 330.3 | 294.9 | 274.5 | 398.9 | 300.5 | |
| + Trade Payables | 177.2 | 89.3 | 81.6 | 87.7 | 108.2 | |
| + Other Current Financial Liab | 14.3 | 10.3 | 6.9 | 9.4 | 4.0 | |
| Current Financial Liabilities | 521.8 | 394.5 | 363.0 | 496.0 | 412.7 | |
| + Provisions — Current | 0.7 | 1.4 | 1.0 | 2.4 | 1.3 | |
| + Other Current Liabilities | 3.6 | 1.3 | 1.7 | 1.4 | 13.8 | |
| Current Liabilities | 526.2 | 397.2 | 365.7 | 499.8 | 427.8 | |
| Total Liabilities | 559.9 | 605.4 | 646.4 | 551.1 | 459.3 | |
| Total Equity & Liabilities | 979.4 | 974.9 | 881.4 | 942.0 | 794.4 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 4.1 | 7.5 | 4.3 | |
| + Dues to Other Creditors — Current | — | — | 77.5 | 80.2 | 103.8 | |