In ₹ Crore except Per Share Latest Annual	ASPINWALL FY26	NITIRAJ FY23	ALPINETEX no data	JMA FY26	Peer Average
Valuation — at last close
P/E	13.45×	—	—	◆ 6.19×	6.19× +117%
P/B	0.88×	◆ 0.29×	—	0.67×	0.48× +84%
EV/EBITDA	13.60×	5.96×	—	◆ 5.02×	5.49× +148%
Market Cap	₹177 Cr	₹19.5 Cr	—	₹184 Cr	₹102 Cr +74%
Growth
Revenue CAGR 3Y	◆ 12.30%	—	—	7.30%	7.30% +68%
Revenue CAGR 5Y	◆ 10.54%	—	—	9.90%	9.90% +6%
Net Income CAGR 3Y	-22.75%	—	—	◆ 3.31%	3.31% -787%
Revenue YoY (latest Q)	◆ 25.76%	-16.30%	—	15.41%	-0.45% +5889%
Net Income YoY (latest Q)	78.59%	◆ 99.95%	—	41.73%	70.84% +11%
Profitability
EBITDA Margin	4.22%	◆ 7.68%	—	5.26%	6.47% -35%
Net Income Margin	3.15%	-0.50%	—	◆ 4.86%	2.18% +44%
Return on Common Equity	6.69%	-0.34%	—	◆ 11.35%	5.50% +22%
Return on Capital Employed	5.87%	-0.21%	—	◆ 11.91%	5.85% 0%
Return on Assets	4.08%	-0.29%	—	◆ 8.66%	4.19% -3%
Credit & Quality
Total Debt/Equity	0.38×	0.04×	—	◆ 0.00×	0.02× +1800%
Interest Coverage	◆ 1.75×	-0.45×	—	—	-0.45× +489%
Scale — latest FY
Revenue / Total Income	₹417 Cr	₹46.1 Cr	—	₹622 Cr	₹334 Cr +25%
Net Income	₹13.2 Cr	−₹0.2 Cr	—	₹30.2 Cr	₹15 Cr -12%
Total Assets	₹333 Cr	₹79.8 Cr	—	₹353 Cr	₹216 Cr +54%
EPS	₹16.83	₹-0.22	—	₹13.01	₹6.4 +163%
Book Value per Share	₹256.91	₹659.25	—	₹120.26	₹389.76 -34%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.