Aspinwall and Company profit and loss

·UnclassifiedChart ›

Latest FY26

Revenue: ₹417cr+24.2% on FY25
EBITDA: ₹17.6cr−6.7% on FY25
Net profit: ₹13.2cr−9.4% on FY25
EPS: ₹16.83−9.5% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	440	417	336	296	295	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	5.8	5.3	6.3	9.1	4.6
	446	422	342	305	299
	137	129	102	104	70.3
	77.0	77.4	59.9	23.1	13.3
	−4.1	−7.8	−19.2	−2.7	4.6
	54.0	52.9	50.6	47.3	49.5
	6.6	6.8	4.1	3.4	1.6
	5.8	5.7	5.0	5.2	4.6
	156	148	124	115	136
	432	412	326	295	280
	20.5	17.6	18.9	9.1	21.2
	14.7	12.0	13.8	3.9	16.6
Profit
	13.8	10.4	16.1	9.6	19.6
	4.8	4.8	0.0	0.0	16.1
	18.6	15.2	16.1	9.6	35.7
	2.0	1.9	2.9	−1.2	4.8
	1.0	0.2	−1.3	0.1	2.4
	2.9	2.0	1.6	−1.1	7.1
	15.7	13.2	14.5	10.7	28.6
	15.7	13.2	14.5	10.7	28.6
	0.3	0.2	−0.5	0.5	−1.0
	16.0	13.4	14.1	11.2	27.6
	15.7	13.2	14.5	10.7	28.6
Per share
	₹20.11	₹16.83	₹18.59	₹13.66	₹36.51
	₹20.11	₹16.83	₹18.59	₹13.66	₹36.51
Other comprehensive income — detail
	0.3	0.2	−0.5	—	—
	0.4	0.2	−0.6	0.7	−1.3
	0.1	0.1	−0.2	—	—
	—	—	—	0.2	−0.3
	16.7	13.4	14.1	11.2	27.6
Per share — as-filed variants
	₹20.11	₹16.83	₹18.59	₹13.66	₹36.51
	₹20.11	₹16.83	₹18.59	₹13.66	₹36.51
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	230	219	193	171	206
	52.3%	52.5%	57.6%	57.8%	70.0%
Adjusted (ex-exceptional items) — derived
	13.8	10.4	16.1	9.6	19.6
	4.8	4.8	0.0	0.0	16.1
	11.7	9.0	14.5	10.7	15.7
	₹14.92	₹11.50	₹18.59	₹13.66	₹20.03

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

ASPINWALL₹226.28

Aspinwall and Company Limited

· Unclassified

Annual Quarterly₹ CrorePeersNITIRAJJMA SINTERCOM SPCENET ARVEE UNITEDTEA PKTEAMcap ₹177 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	294.5	295.6	336.0	417.2	440.3
Other Income	4.6	9.1	6.3	5.3	5.8
Total Income	299.1	304.7	342.3	422.4	446.1
Expenses
+ Cost of Materials Consumed	70.3	104.3	101.9	128.8	137.1
+ Purchases of Stock-in-Trade	13.3	23.1	59.9	77.4	77.0
+ Changes in Inventories	4.6	-2.7	-19.2	-7.8	-4.1
+ Employee Benefit Expense	49.5	47.3	50.6	52.9	54.0
+ Finance Costs	1.6	3.4	4.1	6.8	6.6
+ Depreciation & Amortisation	4.6	5.2	5.0	5.7	5.8
+ Other Expenses	135.7	114.5	124.0	148.3	155.9
Total Expenses	279.5	295.1	326.2	412.0	432.3
EBITDA	21.2	9.1	18.9	17.6	20.5
EBIT	16.6	3.9	13.8	12.0	14.7
Profit
PBT before Exceptional Items	19.6	9.6	16.1	10.4	13.8
+ Exceptional Items	16.1	0.0	0.0	4.8	4.8
Pretax Income	35.7	9.6	16.1	15.2	18.6
+ Current Tax	4.8	-1.2	2.9	1.9	2.0
+ Deferred Tax	2.4	0.1	-1.3	0.2	1.0
Tax Expense	7.1	-1.1	1.6	2.0	2.9
Net Income	28.6	10.7	14.5	13.2	15.7
+ Net Income — Continuing Ops	28.6	10.7	14.5	13.2	15.7
+ Other Comprehensive Income	-1.0	0.5	-0.5	0.2	0.3
Total Comprehensive Income	27.6	11.2	14.1	13.4	16.0
Net Income to Common	28.6	10.7	14.5	13.2	15.7
Per Share
Basic EPS	36.51	13.66	18.59	16.83	20.11
Diluted EPS	36.51	13.66	18.59	16.83	20.11
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-0.5	0.2	0.3
+ Items NOT to be Reclassified to P&L	-1.3	0.7	-0.6	0.2	0.4
+ Tax on Items NOT to be Reclassified	—	—	-0.2	0.1	0.1
+ Tax on Items NOT to be Reclassified — alt tag	-0.3	0.2	—	—	—
Comprehensive Income — Owners of Parent	27.6	11.2	14.1	13.4	16.7
Per Share — as-filed variants
Basic EPS — Continuing Operations	36.51	13.66	18.59	16.83	20.11
Diluted EPS — Continuing Operations	36.51	13.66	18.59	16.83	20.11
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	206.3	171.0	193.4	218.8	230.4
Gross Margin %	70.04	57.83	57.57	52.45	52.32
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	19.6	9.6	16.1	10.4	13.8
− Exceptional Items (reconciliation)	16.1	0.0	0.0	4.8	4.8
Net Income Adj (tax-effected)	15.7	10.7	14.5	9.0	11.7
EPS Adj	20.03	13.66	18.59	11.50	14.92
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00
Filed Debt Equity	0.00	0.00	43.21	59.70	80.93
Filed Dscr	9.00	7.00	10.98	23.28	58.46
Filed Iscr	9.00	7.00	10.98	23.28	58.46
Paid Up Equity Capital	7.8	7.8	7.8	7.8	7.8

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.