| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 10,919 | — | — | — | — | |
| 12.9 | 12.9 | 19.8 | 12.2 | 2.2 | |
| 654 | 654 | 393 | 343 | 318 | |
| 11,560 | — | — | — | — | |
| 641 | 641 | 374 | 331 | 316 | |
| ₹586.37 | — | — | — | — | |
| 1,965 | 1,965 | 1,437 | 1,160 | 962 | |
| 33.3% | 33.3% | 27.4% | 29.6% | 33.1% | |
| 0.06× | — | — | — | — | |
| 2.49× | — | — | — | — | |
| 20.22× | — | — | — | — | |
| 25.63× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 4,643 | 4,176 | 3,601 | 2,995 | 2,555 | |
| 572 | 531 | 432 | 301 | 236 | |
| 451 | 417 | 343 | 232 | 176 | |
| — | 301 | 360 | 303 | 139 | |
| −182 | −182 | 14.5 | 18.4 | −15.5 | |
| — | −195 | 5.6 | 9.8 | −19.1 | |
| — | 484 | 346 | 285 | 154 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 10,919.2 | |
| - Cash, Equiv & ST Investments | 2.2 | 12.2 | 19.8 | 12.9 | 12.9 | |
| + Total Debt | 318.0 | 343.1 | 393.5 | 654.1 | 654.1 | |
| Enterprise Value | — | — | — | — | 11,560.3 | |
| Net Debt (memo) | 315.8 | 330.9 | 373.7 | 641.2 | 641.2 | |
| EV per Share | — | — | — | — | 586.37 | |
| Total Capital | 961.8 | 1,159.8 | 1,436.6 | 1,965.2 | 1,965.2 | |
| Total Debt/Total Capital | 33.06 | 29.58 | 27.39 | 33.28 | 33.28 | |
| Total Debt/EV | — | — | — | — | 0.06 | |
| EV/Sales | — | — | — | — | 2.49 | |
| EV/EBITDA | — | — | — | — | 20.22 | |
| EV/EBIT | — | — | — | — | 25.63 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,555.2 | 2,994.5 | 3,600.8 | 4,176.3 | 4,643.2 | |
| EBITDA | 236.4 | 300.6 | 431.9 | 530.9 | 571.9 | |
| EBIT | 175.7 | 231.6 | 342.9 | 416.8 | 451.0 | |
| Operating Cash Flow | 138.6 | 303.3 | 360.2 | 301.2 | — | |
| Free Cash Flow | -15.5 | 18.4 | 14.5 | -182.5 | -182.5 | |
| FCFF (free cash flow to the firm) | -19.1 | 9.8 | 5.6 | -194.8 | — | |
| Capital Expenditure | 154.1 | 284.9 | 345.7 | 483.6 | — | |