| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 1,237 | 972 | 714 | 456 | |
| 148 | 64.6 | 64.2 | 118 | |
| 182 | 182 | 182 | 182 | |
| 147 | 113 | 3.8 | — | |
| 3.5 | 0.0 | 0.0 | — | |
| 45.4 | 37.2 | 20.5 | — | |
| 0.0 | 2.7 | 5.3 | — | |
| 21.4 | 20.2 | 105 | — | |
| 66.8 | 60.1 | 131 | — | |
| 0.0 | 0.0 | 0.3 | — | |
| 32.3 | 28.7 | 15.4 | — | |
| 1,816 | 1,421 | 1,110 | 881 | |
Current assets | ||||
| 309 | 230 | 177 | 154 | |
| 302 | 195 | 214 | 210 | |
| 12.9 | 19.8 | 12.2 | 2.2 | |
| 0.0 | 0.3 | 0.4 | 0.2 | |
| 2.7 | 2.7 | 2.7 | — | |
| 1.5 | 3.9 | 6.5 | 5.6 | |
| 319 | 222 | 236 | — | |
| 110 | 51.0 | 45.2 | — | |
| 741 | 503 | 458 | 400 | |
| 2,557 | 1,924 | 1,568 | 1,281 | |
Equity | ||||
| 39.4 | 39.4 | 39.4 | 39.4 | |
| 1,272 | 1,004 | 777 | 604 | |
| 1,311 | 1,043 | 817 | — | |
| 1,311 | 1,043 | 817 | 644 | |
Liabilities | ||||
| 421 | 306 | 268 | 209 | |
| — | — | 1.4 | — | |
| 421 | 306 | 269 | — | |
| 38.2 | 35.6 | 30.2 | 25.7 | |
| 44.5 | 28.5 | 26.4 | 28.0 | |
| 31.5 | 20.5 | 0.0 | — | |
| 535 | 391 | 326 | 265 | |
| 233 | 87.1 | 75.3 | 109 | |
| 375 | 286 | 248 | 170 | |
| 57.0 | 54.3 | 43.7 | — | |
| 665 | 427 | 367 | 325 | |
| 10.0 | 8.2 | 7.4 | 7.2 | |
| 2.5 | 1.1 | 1.0 | 2.8 | |
| 33.2 | 53.3 | 50.7 | 37.3 | |
| 710 | 490 | 426 | 372 | |
| 1,246 | 881 | 752 | 637 | |
| 2,557 | 1,924 | 1,568 | 1,281 | |
Assets — additional as-filed lines | ||||
| 2.5 | 0.7 | 0.5 | 0.0 | |
Trade payables — MSME split | ||||
| 66.6 | 33.3 | — | — | |
| 308 | 252 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 456.5 | 713.7 | 972.1 | 1,236.8 | 1,236.8 | |
| + Capital Work-in-Progress | 118.2 | 64.2 | 64.6 | 148.2 | 148.2 | |
| + Goodwill | 181.9 | 181.9 | 181.9 | 181.9 | 181.9 | |
| + Other Intangibles | — | 3.8 | 113.4 | 146.8 | 146.8 | |
| + Intangibles under Development | — | 0.0 | 0.0 | 3.5 | 3.5 | |
| + Non-current Investments | — | 20.5 | 37.2 | 45.4 | 45.4 | |
| + Long-term Loans | — | 5.3 | 2.7 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | — | 105.2 | 20.2 | 21.4 | 21.4 | |
| Non-current Financial Assets | — | 131.0 | 60.1 | 66.8 | 66.8 | |
| + Deferred Tax Assets | — | 0.3 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Assets | — | 15.4 | 28.7 | 32.3 | 32.3 | |
| Total Non-current Assets | 880.7 | 1,110.1 | 1,420.7 | 1,816.2 | 1,816.2 | |
| Current Assets | ||||||
| + Inventories | 153.6 | 176.8 | 229.9 | 309.0 | 309.0 | |
| + Trade Receivables | 210.4 | 214.0 | 195.0 | 302.3 | 302.3 | |
| + Cash & Cash Equivalents | 2.2 | 12.2 | 19.8 | 12.9 | 12.9 | |
| + Other Bank Balances | 0.2 | 0.4 | 0.3 | 0.0 | 0.0 | |
| + Short-term Loans | — | 2.7 | 2.7 | 2.7 | 2.7 | |
| + Other Current Financial Assets | 5.6 | 6.5 | 3.9 | 1.5 | 1.5 | |
| Current Financial Assets | — | 235.8 | 221.6 | 319.4 | 319.4 | |
| + Other Current Assets | — | 45.2 | 51.0 | 109.6 | 109.6 | |
| Total Current Assets | 400.5 | 458.3 | 503.1 | 740.6 | 740.6 | |
| Total Assets | 1,281.2 | 1,568.4 | 1,923.9 | 2,556.8 | 2,556.8 | |
| Equity | ||||||
| + Equity Share Capital | 39.4 | 39.4 | 39.4 | 39.4 | 39.4 | |
| + Other Equity / Reserves | 604.3 | 777.3 | 1,003.7 | 1,271.7 | 1,271.7 | |
| Equity — Owners of Parent | — | 816.7 | 1,043.1 | 1,311.1 | 1,311.1 | |
| Total Equity | 643.8 | 816.7 | 1,043.1 | 1,311.1 | 1,311.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 208.8 | 267.8 | 306.4 | 421.1 | 421.1 | |
| + Other Non-current Financial Liab | — | 1.4 | — | — | — | |
| Non-current Financial Liabilities | — | 269.3 | 306.4 | 421.1 | 421.1 | |
| + Provisions — Non-current | 25.7 | 30.2 | 35.6 | 38.2 | 38.2 | |
| + Deferred Tax Liabilities | 28.0 | 26.4 | 28.5 | 44.5 | 44.5 | |
| + Other Non-current Liabilities | — | 0.0 | 20.5 | 31.5 | 31.5 | |
| Non-current Liabilities | 265.1 | 325.8 | 391.1 | 535.3 | 535.3 | |
| + Borrowings — Current | 109.2 | 75.3 | 87.1 | 232.9 | 232.9 | |
| + Trade Payables | 169.9 | 247.7 | 285.8 | 374.8 | 374.8 | |
| + Other Current Financial Liab | — | 43.7 | 54.3 | 57.0 | 57.0 | |
| Current Financial Liabilities | 325.0 | 366.7 | 427.1 | 664.7 | 664.7 | |
| + Provisions — Current | 7.2 | 7.4 | 8.2 | 10.0 | 10.0 | |
| + Current Tax Liabilities | 2.8 | 1.0 | 1.1 | 2.5 | 2.5 | |
| + Other Current Liabilities | 37.3 | 50.7 | 53.3 | 33.2 | 33.2 | |
| Current Liabilities | 372.3 | 425.9 | 489.7 | 710.4 | 710.4 | |
| Total Liabilities | 637.4 | 751.7 | 880.7 | 1,245.7 | 1,245.7 | |
| Total Equity & Liabilities | 1,281.2 | 1,568.4 | 1,923.9 | 2,556.8 | 2,556.8 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 0.5 | 0.7 | 2.5 | 2.5 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 33.3 | 66.6 | 66.6 | |
| + Dues to Other Creditors — Current | — | — | 252.5 | 308.2 | 308.2 | |