In ₹ Crore except Per Share Latest Annual | ASIANTILES FY26 | SOMANYCERA FY26 | NITCO FY26 | ORIENTBELL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 72.57× | ◆ 28.16× | 75.04× | 49.05× | 49.05× +48% | |
| P/B | ◆ 0.98× | 2.49× | 6.24× | 1.86× | 2.49× -61% | |
| EV/EBITDA | 18.23× | ◆ 9.30× | 101.97× | 15.20× | 15.20× +20% | |
| Market Cap | ₹1,506 Cr | ₹2,286 Cr | ₹2,274 Cr | ₹610 Cr | ₹2,274 Cr -34% | |
| Growth | ||||||
| Revenue CAGR 3Y | 5.94% | 4.02% | ◆ 12.20% | -0.65% | 4.02% +48% | |
| Revenue CAGR 5Y | 7.53% | ◆ 11.07% | 10.64% | 6.59% | 10.64% -29% | |
| Net Income CAGR 3Y | — | ◆ 3.44% | — | -17.94% | -7.25% | |
| Revenue YoY (latest Q) | 36.76% | 24.01% | -22.77% | ◆ 42.63% | 24.01% +53% | |
| Net Income YoY (latest Q) | 11.47% | 365.71% | -121.77% | ◆ 2319.56% | 365.71% -97% | |
| Profitability | ||||||
| EBITDA Margin | 5.58% | ◆ 9.24% | 4.61% | 5.72% | 5.72% -2% | |
| Net Income Margin | 1.01% | 2.65% | ◆ 5.29% | 1.80% | 2.65% -62% | |
| Return on Common Equity | 1.35% | ◆ 8.83% | 7.93% | 3.78% | 7.93% -83% | |
| Return on Capital Employed | 2.30% | ◆ 12.18% | 4.76% | 4.56% | 4.76% -52% | |
| Return on Assets | 0.76% | ◆ 3.68% | 2.63% | 2.37% | 2.63% -71% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.28× | 0.27× | 0.83× | ◆ 0.09× | 0.27× +4% | |
| Interest Coverage | 1.14× | 3.15× | 3.02× | ◆ 4.75× | 3.15× -64% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,858 Cr | ₹2,790 Cr | ₹542 Cr | ₹691 Cr | ₹691 Cr +169% | |
| Net Income | ₹18.7 Cr | ₹74.1 Cr | ₹28.6 Cr | ₹12.4 Cr | ₹28.6 Cr -35% | |
| Total Assets | ₹2,472 Cr | ₹2,011 Cr | ₹1,090 Cr | ₹524 Cr | ₹1,090 Cr +127% | |
| EPS | ₹0.7 | ₹19.8 | ₹1.26 | ₹8.46 | ₹8.46 -92% | |
| Book Value per Share | ₹52.04 | ₹224.36 | ₹15.16 | ₹223.53 | ₹223.53 -77% | |