| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 889 | 735 | 768 | 563 | ||
| 49.4 | 36.4 | 0.3 | 177 | ||
| 0.5 | 0.5 | 0.5 | 0.5 | ||
| 110 | 3.3 | 3.3 | 3.3 | ||
| 9.4 | 9.7 | 11.3 | 0.0 | ||
| 4.6 | 3.0 | 2.0 | 0.2 | ||
| 0.3 | 0.4 | 0.4 | 0.2 | ||
| 18.7 | 7.3 | 4.9 | 4.2 | ||
| 23.6 | 10.6 | 7.3 | 4.7 | ||
| — | 10.4 | 0.0 | 8.2 | ||
| 98.5 | 149 | 16.0 | 42.4 | ||
| 1,181 | 956 | 806 | 799 | ||
Current assets | |||||
| 342 | 283 | 267 | 255 | ||
| 0.4 | 0.4 | 21.0 | 13.0 | ||
| 555 | 507 | 405 | 418 | ||
| 45.3 | 24.3 | 12.2 | 23.3 | ||
| 37.0 | 36.9 | 44.8 | 187 | ||
| 66.0 | 17.5 | 17.2 | 16.0 | ||
| 84.3 | 76.2 | 75.3 | 22.7 | ||
| 788 | 662 | 576 | 680 | ||
| 151 | 192 | 253 | 197 | ||
| 1,291 | 1,142 | 1,100 | 1,133 | ||
| 2,472 | 2,098 | 1,907 | 1,932 | ||
Equity | |||||
| 296 | 147 | 127 | 127 | ||
| 1,226 | 1,221 | 1,141 | 1,129 | ||
| 1,523 | 1,368 | 1,267 | 1,256 | ||
| 20.3 | 9.3 | 12.6 | 21.3 | ||
| 1,543 | 1,377 | 1,280 | 1,277 | ||
Liabilities | |||||
| 176 | 76.6 | 121 | 81.0 | ||
| 9.2 | 9.0 | 10.7 | 0.5 | ||
| 186 | 85.5 | 132 | 81.5 | ||
| 1.8 | 1.6 | 1.8 | 2.1 | ||
| 1.6 | 0.0 | 8.1 | 12.8 | ||
| — | 0.0 | 0.0 | 8.4 | ||
| 189 | 87.2 | 142 | 105 | ||
| 252 | 184 | 114 | 133 | ||
| 387 | 353 | 275 | 348 | ||
| 39.9 | 38.7 | 31.1 | 33.3 | ||
| 679 | 575 | 420 | 515 | ||
| 10.3 | 7.5 | 9.2 | 5.6 | ||
| 50.8 | 50.7 | 55.7 | 28.9 | ||
| 740 | 633 | 485 | 549 | ||
| 929 | 721 | 627 | 654 | ||
| 2,472 | 2,098 | 1,907 | 1,932 | ||
Assets — additional as-filed lines | |||||
| 9.5 | 4.5 | 4.5 | 1.3 | ||
Trade payables — MSME split | |||||
| 23.7 | 15.1 | — | — | ||
| 363 | 337 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 563.0 | 767.5 | 735.5 | 889.5 | 889.5 | |
| + Capital Work-in-Progress | 176.9 | 0.3 | 36.4 | 49.4 | 49.4 | |
| + Investment Property | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | |
| + Goodwill | 3.3 | 3.3 | 3.3 | 109.6 | 109.6 | |
| + Other Intangibles | 0.0 | 11.3 | 9.7 | 9.4 | 9.4 | |
| + Non-current Investments | 0.2 | 2.0 | 3.0 | 4.6 | 4.6 | |
| + Long-term Loans | 0.2 | 0.4 | 0.4 | 0.3 | 0.3 | |
| + Other Non-current Financial Assets | 4.2 | 4.9 | 7.3 | 18.7 | 18.7 | |
| Non-current Financial Assets | 4.7 | 7.3 | 10.6 | 23.6 | 23.6 | |
| + Deferred Tax Assets | 8.2 | 0.0 | 10.4 | — | — | |
| + Other Non-current Assets | 42.4 | 16.0 | 149.4 | 98.5 | 98.5 | |
| Total Non-current Assets | 799.0 | 806.4 | 955.9 | 1,180.6 | 1,180.6 | |
| Current Assets | ||||||
| + Inventories | 255.0 | 267.1 | 283.2 | 342.3 | 342.3 | |
| + Current Investments | 13.0 | 21.0 | 0.4 | 0.4 | 0.4 | |
| + Trade Receivables | 417.6 | 405.0 | 506.9 | 555.0 | 555.0 | |
| + Cash & Cash Equivalents | 23.3 | 12.2 | 24.3 | 45.3 | 45.3 | |
| + Other Bank Balances | 187.0 | 44.8 | 36.9 | 37.0 | 37.0 | |
| + Short-term Loans | 16.0 | 17.2 | 17.5 | 66.0 | 66.0 | |
| + Other Current Financial Assets | 22.7 | 75.3 | 76.2 | 84.3 | 84.3 | |
| Current Financial Assets | 679.6 | 575.6 | 662.2 | 788.0 | 788.0 | |
| + Other Current Assets | 196.7 | 253.3 | 192.1 | 151.4 | 151.4 | |
| Total Current Assets | 1,132.7 | 1,100.5 | 1,141.9 | 1,291.2 | 1,291.2 | |
| Total Assets | 1,931.7 | 1,906.8 | 2,097.8 | 2,471.8 | 2,471.8 | |
| Equity | ||||||
| + Equity Share Capital | 126.7 | 126.7 | 147.0 | 296.5 | 296.5 | |
| + Other Equity / Reserves | 1,129.3 | 1,140.6 | 1,220.8 | 1,226.1 | 1,226.1 | |
| Equity — Owners of Parent | 1,256.1 | 1,267.3 | 1,367.8 | 1,522.6 | 1,522.6 | |
| + Minority Interest | 21.3 | 12.6 | 9.3 | 20.3 | 20.3 | |
| Total Equity | 1,277.3 | 1,280.0 | 1,377.2 | 1,542.9 | 1,542.9 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 81.0 | 121.3 | 76.6 | 176.4 | 176.4 | |
| + Other Non-current Financial Liab | 0.5 | 10.7 | 9.0 | 9.2 | 9.2 | |
| Non-current Financial Liabilities | 81.5 | 132.0 | 85.5 | 185.6 | 185.6 | |
| + Provisions — Non-current | 2.1 | 1.8 | 1.6 | 1.8 | 1.8 | |
| + Deferred Tax Liabilities | 12.8 | 8.1 | 0.0 | 1.6 | 1.6 | |
| + Other Non-current Liabilities | 8.4 | 0.0 | 0.0 | — | — | |
| Non-current Liabilities | 104.8 | 141.8 | 87.2 | 189.0 | 189.0 | |
| + Borrowings — Current | 133.4 | 113.8 | 183.9 | 251.7 | 251.7 | |
| + Trade Payables | 348.3 | 275.2 | 352.6 | 387.1 | 387.1 | |
| + Other Current Financial Liab | 33.3 | 31.1 | 38.7 | 39.9 | 39.9 | |
| Current Financial Liabilities | 515.0 | 420.1 | 575.3 | 678.7 | 678.7 | |
| + Provisions — Current | 5.6 | 9.2 | 7.5 | 10.3 | 10.3 | |
| + Other Current Liabilities | 28.9 | 55.7 | 50.7 | 50.8 | 50.8 | |
| Current Liabilities | 549.5 | 485.0 | 633.5 | 739.8 | 739.8 | |
| Total Liabilities | 654.3 | 626.9 | 720.6 | 928.8 | 928.8 | |
| Total Equity & Liabilities | 1,931.7 | 1,906.8 | 2,097.8 | 2,471.8 | 2,471.8 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 1.3 | 4.5 | 4.5 | 9.5 | 9.5 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 15.1 | 23.7 | 23.7 | |
| + Dues to Other Creditors — Current | — | — | 337.5 | 363.4 | 363.4 | |