| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 34.5 | — | — | — | |
| 1.8 | 1.8 | 0.8 | 1.5 | |
| 11.8 | 11.8 | 7.2 | 6.7 | |
| 57.7 | 57.7 | 14.9 | 15.8 | |
| 102 | — | — | — | |
| 55.9 | 55.9 | 14.1 | 14.3 | |
| ₹40.91 | — | — | — | |
| 191 | 191 | 134 | 127 | |
| 30.1% | 30.1% | 11.2% | 12.4% | |
| 0.56× | — | — | — | |
| 3.89× | — | — | — | |
| 19.57× | — | — | — | |
| 23.49× | — | — | — | |
Reference items — trailing FY values | ||||
| 26.3 | 27.7 | 39.0 | 66.2 | |
| 5.2 | 6.5 | 3.8 | 7.0 | |
| 4.4 | 5.6 | 3.1 | 6.3 | |
| — | −17.2 | −6.3 | 15.9 | |
| −17.2 | −17.2 | −7.9 | 7.1 | |
| — | −17.5 | −8.1 | 6.7 | |
| — | 0.0 | 1.7 | 8.8 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 34.5 | |
| - Cash, Equiv & ST Investments | 1.5 | 0.8 | 1.8 | 1.8 | |
| + Minority Interest | 6.7 | 7.2 | 11.8 | 11.8 | |
| + Total Debt | 15.8 | 14.9 | 57.7 | 57.7 | |
| Enterprise Value | — | — | — | 102.3 | |
| Net Debt (memo) | 14.3 | 14.1 | 55.9 | 55.9 | |
| EV per Share | — | — | — | 40.91 | |
| Total Capital | 127.1 | 133.6 | 191.5 | 191.5 | |
| Total Debt/Total Capital | 12.42 | 11.18 | 30.15 | 30.15 | |
| Total Debt/EV | — | — | — | 0.56 | |
| EV/Sales | — | — | — | 3.89 | |
| EV/EBITDA | — | — | — | 19.57 | |
| EV/EBIT | — | — | — | 23.49 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 66.2 | 39.0 | 27.7 | 26.3 | |
| EBITDA | 7.0 | 3.8 | 6.5 | 5.2 | |
| EBIT | 6.3 | 3.1 | 5.6 | 4.4 | |
| Operating Cash Flow | 15.9 | -6.3 | -17.2 | — | |
| Free Cash Flow | 7.1 | -7.9 | -17.2 | -17.2 | |
| FCFF (free cash flow to the firm) | 6.7 | -8.1 | -17.5 | — | |
| Capital Expenditure | 8.8 | 1.7 | 0.0 | — | |