In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 66.2 | 39.0 | 27.7 | 26.3 | |
| Other Income | 1.8 | 6.4 | 9.6 | 13.1 | |
| Total Income | 68.0 | 45.4 | 37.3 | 39.4 | |
| Expenses | |||||
| + Cost of Materials Consumed | 56.0 | 37.8 | 21.1 | 21.8 | |
| + Changes in Inventories | -2.7 | -6.5 | -5.1 | -4.9 | |
| + Employee Benefit Expense | 1.1 | 1.2 | 1.2 | 1.2 | |
| + Finance Costs | 1.5 | 1.6 | 1.4 | 1.4 | |
| + Depreciation & Amortisation | 0.7 | 0.7 | 0.8 | 0.9 | |
| + Other Expenses | 4.8 | 2.7 | 3.9 | 2.9 | |
| Total Expenses | 61.5 | 37.4 | 23.5 | 23.3 | |
| EBITDA | 7.0 | 3.8 | 6.5 | 5.2 | |
| EBIT | 6.3 | 3.1 | 5.6 | 4.4 | |
| Profit | |||||
| PBT before Exceptional Items | 6.5 | 8.0 | 13.8 | 16.1 | |
| Pretax Income | 6.5 | 8.0 | 13.8 | 16.1 | |
| + Current Tax | 1.5 | 0.9 | 3.3 | 3.4 | |
| + Deferred Tax | 0.2 | -0.3 | -0.2 | -0.2 | |
| Tax Expense | 1.7 | 0.6 | 3.0 | 3.2 | |
| Net Income | 4.8 | 7.3 | 10.8 | 12.9 | |
| + Net Income — Continuing Ops | 4.8 | 7.3 | 10.8 | 12.9 | |
| + Other Comprehensive Income | 0.0 | 0.0 | 4.3 | 4.3 | |
| Total Comprehensive Income | 4.8 | 7.3 | 15.1 | 17.2 | |
| Per Share | |||||
| Basic EPS | 1.92 | 2.94 | 6.05 | 6.89 | |
| Diluted EPS | 1.92 | 2.94 | 6.05 | 6.89 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | — | 4.3 | — | |
| + Tax on Items to be Reclassified | — | — | -4.3 | — | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 1.92 | 2.94 | 6.05 | 6.89 | |
| Diluted EPS — Continuing Operations | 1.92 | 2.94 | 6.05 | 6.89 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 12.9 | 7.6 | 11.7 | 9.4 | |
| Gross Margin % | 19.43 | 19.52 | 42.06 | 35.63 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 6.5 | 8.0 | 13.8 | 16.1 | |
| Net Income Adj (tax-effected) | 4.8 | 7.3 | 10.8 | 12.9 | |
| EPS Adj | 1.92 | 2.94 | 6.05 | 6.89 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 25.0 | 25.0 | 25.0 | 25.0 | |