In ₹ Crore except Per Share Latest Annual	ASHIMASYN FY26	DCMNVL FY26	BANSWRAS FY26	AXITA FY25	Peer Average
Valuation — at last close
P/E	—	91.40×	◆ 10.93×	360.50×	154.28×
P/B	1.03×	1.00×	◆ 0.58×	4.01×	1.86× -45%
EV/EBITDA	◆ -55.97×	11.82×	6.26×	201.25×	73.11× -177%
Market Cap	₹285 Cr	₹330 Cr	₹341 Cr	₹251 Cr	₹307 Cr -7%
Growth
Revenue CAGR 3Y	—	◆ 5.92%	-3.28%	—	1.32%
Revenue CAGR 5Y	-38.94%	—	◆ 11.51%	—	11.51% -438%
Net Income CAGR 3Y	—	-47.99%	◆ -34.83%	—	-41.41%
Revenue YoY (latest Q)	◆ 273.60%	13.78%	3.22%	1.14%	6.05% +4425%
Net Income YoY (latest Q)	-149.88%	◆ 1620.62%	436.87%	-61.24%	665.42% -123%
Profitability
EBITDA Margin	-56.37%	5.44%	◆ 9.48%	0.18%	5.03% -1220%
Net Income Margin	-169.03%	0.16%	◆ 2.30%	0.12%	0.86% -19755%
Return on Common Equity	-7.06%	1.11%	◆ 5.45%	1.45%	2.67% -364%
Return on Capital Employed	-1.64%	6.51%	◆ 9.31%	-0.01%	5.27% -131%
Return on Assets	-3.83%	0.22%	◆ 2.53%	0.90%	1.22% -415%
Credit & Quality
Total Debt/Equity	0.59×	0.98×	0.81×	◆ 0.03×	0.61× -3%
Interest Coverage	-0.79×	1.42×	◆ 1.77×	-0.01×	1.06× -175%
Scale — latest FY
Revenue / Total Income	₹12 Cr	₹1,027 Cr	₹1,356 Cr	₹653 Cr	₹1,012 Cr -99%
Net Income	−₹20.3 Cr	₹1.6 Cr	₹31.2 Cr	₹0.8 Cr	₹11.2 Cr -281%
Total Assets	₹557 Cr	₹734 Cr	₹1,272 Cr	₹77 Cr	₹694 Cr -20%
EPS	₹-1.06	₹1.93	₹9.11	₹0.02	₹3.69 -129%
Book Value per Share	₹14.45	₹175.69	₹170.86	₹1.8	₹116.12 -88%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.