In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 329.4 | 10.5 | 12.0 | 20.0 | |
| Other Income | 1.8 | 3.1 | 9.9 | 10.5 | |
| Total Income | 331.3 | 13.6 | 21.9 | 30.5 | |
| Expenses | |||||
| + Changes in Inventories | -98.8 | -84.8 | -90.7 | -88.0 | |
| + Employee Benefit Expense | 37.8 | 2.8 | 7.8 | 8.2 | |
| + Finance Costs | 5.1 | 6.8 | 9.0 | 9.7 | |
| + Depreciation & Amortisation | — | 0.7 | 0.3 | 0.3 | |
| + Other Expenses | 72.1 | 88.4 | 101.6 | 103.3 | |
| Total Expenses | 269.9 | 13.9 | 28.0 | 33.5 | |
| EBITDA | 64.7 | 4.1 | -6.8 | -3.5 | |
| EBIT | 64.7 | 3.4 | -7.1 | -3.8 | |
| Profit | |||||
| PBT before Exceptional Items | — | -0.3 | -6.2 | -3.1 | |
| Pretax Income | — | -0.3 | -6.2 | -3.1 | |
| + Current Tax | — | 0.0 | 0.4 | 0.6 | |
| + Deferred Tax | — | -0.0 | -1.9 | -2.1 | |
| Tax Expense | — | -0.0 | -1.5 | -1.5 | |
| Net Income | — | -19.0 | -20.3 | -15.8 | |
| + Net Income — Continuing Ops | — | -0.2 | -4.7 | -1.6 | |
| + Net Income — Discontinued Ops | — | -18.8 | -15.6 | -14.3 | |
| + Other Comprehensive Income | — | 0.7 | -1.4 | -1.3 | |
| Total Comprehensive Income | — | -18.3 | -21.7 | -17.2 | |
| Per Share | |||||
| Basic EPS | — | -0.99 | -1.06 | -0.82 | |
| Diluted EPS | — | -0.99 | -1.06 | -0.82 | |
| Continuing & Discontinued Operations | |||||
| + Discontinued Operations — before Tax | — | -2.3 | -8.9 | -8.9 | |
| + Tax — Discontinued Operations | — | 16.5 | 6.7 | 5.3 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | 0.7 | -1.4 | — | |
| + Items NOT to be Reclassified to P&L | — | 0.7 | — | — | |
| + Tax on Items NOT to be Reclassified | — | 0.0 | 1.4 | — | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | — | -0.01 | -0.24 | -0.08 | |
| Diluted EPS — Continuing Operations | — | -0.01 | -0.24 | -0.08 | |
| Basic EPS — Discontinued Operations | — | -0.98 | -0.82 | -0.74 | |
| Diluted EPS — Discontinued Operations | — | -0.98 | -0.82 | -0.74 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | — | 95.3 | 102.7 | 108.0 | |
| Gross Margin % | — | 909.54 | 854.95 | 540.39 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | — | -0.3 | -6.2 | -3.1 | |
| Net Income Adj (tax-effected) | — | -19.0 | -20.3 | -15.8 | |
| EPS Adj | — | -0.99 | -1.06 | -0.82 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | — | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | — | 191.7 | 191.7 | 191.7 | |