| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 31.0 | 12.0 | 10.5 | 329 | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 9.8 | 9.9 | 3.1 | 1.8 | — | ||
| 40.8 | 21.9 | 13.6 | 331 | — | ||
Expenses | ||||||
| −77.4 | −90.7 | −84.8 | −98.8 | — | ||
| 8.2 | 7.8 | 2.8 | 37.8 | — | ||
| 10.1 | 9.0 | 6.8 | 5.1 | — | ||
| 0.3 | 0.3 | 0.7 | — | — | ||
| 113 | 102 | 88.4 | 72.1 | — | ||
| 54.0 | 28.0 | 13.9 | 270 | — | ||
| −12.7 | −6.8 | 4.1 | 64.7 | — | ||
| −13.0 | −7.1 | 3.4 | 64.7 | — | ||
Profit | ||||||
| −13.3 | −6.2 | −0.3 | — | — | ||
| −10.5 | 0.0 | 0.0 | — | 35.8 | ||
| −23.8 | −6.2 | −0.3 | — | — | ||
| 0.7 | 0.4 | 0.0 | — | — | ||
| −6.7 | −1.9 | −0.0 | — | — | ||
| −6.1 | −1.5 | −0.0 | — | — | ||
| −27.9 | −20.3 | −19.0 | — | — | ||
| −17.7 | −4.7 | −0.2 | — | — | ||
| −10.2 | −15.6 | −18.8 | — | — | ||
| −1.3 | −1.4 | 0.7 | — | — | ||
| −29.3 | −21.7 | −18.3 | — | — | ||
Per share | ||||||
| −₹1.46 | −₹1.06 | −₹0.99 | — | — | ||
| −₹1.46 | −₹1.06 | −₹0.99 | — | — | ||
Continuing & discontinued operations | ||||||
| −7.3 | −8.9 | −2.3 | — | — | ||
| 3.0 | 6.7 | 16.5 | — | — | ||
Other comprehensive income — detail | ||||||
| — | −1.4 | 0.7 | — | — | ||
| — | — | 0.7 | — | — | ||
| — | 1.4 | 0.0 | — | — | ||
| — | — | −19.0 | — | — | ||
Per share — as-filed variants | ||||||
| −₹0.93 | −₹0.24 | −₹0.01 | — | — | ||
| −₹0.93 | −₹0.24 | −₹0.01 | — | — | ||
| −₹0.53 | −₹0.82 | −₹0.98 | — | — | ||
| −₹0.53 | −₹0.82 | −₹0.98 | — | — | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −13.3 | −6.2 | −0.3 | — | — | ||
| −10.5 | 0.0 | 0.0 | — | 35.8 | ||
| −20.1 | −20.3 | −19.0 | — | — | ||
| −₹1.05 | −₹1.06 | −₹0.99 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | — | 329.4 | 10.5 | 12.0 | 31.0 | |
| Other Income | — | 1.8 | 3.1 | 9.9 | 9.8 | |
| Total Income | — | 331.3 | 13.6 | 21.9 | 40.8 | |
| Expenses | ||||||
| + Changes in Inventories | — | -98.8 | -84.8 | -90.7 | -77.4 | |
| + Employee Benefit Expense | — | 37.8 | 2.8 | 7.8 | 8.2 | |
| + Finance Costs | — | 5.1 | 6.8 | 9.0 | 10.1 | |
| + Depreciation & Amortisation | — | — | 0.7 | 0.3 | 0.3 | |
| + Other Expenses | — | 72.1 | 88.4 | 101.6 | 112.9 | |
| Total Expenses | — | 269.9 | 13.9 | 28.0 | 54.0 | |
| EBITDA | — | 64.7 | 4.1 | -6.8 | -12.7 | |
| EBIT | — | 64.7 | 3.4 | -7.1 | -13.0 | |
| Profit | ||||||
| PBT before Exceptional Items | — | — | -0.3 | -6.2 | -13.3 | |
| + Exceptional Items | 35.8 | — | 0.0 | 0.0 | -10.5 | |
| Pretax Income | — | — | -0.3 | -6.2 | -23.8 | |
| + Current Tax | — | — | 0.0 | 0.4 | 0.7 | |
| + Deferred Tax | — | — | -0.0 | -1.9 | -6.7 | |
| Tax Expense | — | — | -0.0 | -1.5 | -6.1 | |
| Net Income | — | — | -19.0 | -20.3 | -27.9 | |
| + Net Income — Continuing Ops | — | — | -0.2 | -4.7 | -17.7 | |
| + Net Income — Discontinued Ops | — | — | -18.8 | -15.6 | -10.2 | |
| + Other Comprehensive Income | — | — | 0.7 | -1.4 | -1.3 | |
| Total Comprehensive Income | — | — | -18.3 | -21.7 | -29.3 | |
| Per Share | ||||||
| Basic EPS | — | — | -0.99 | -1.06 | -1.46 | |
| Diluted EPS | — | — | -0.99 | -1.06 | -1.46 | |
| Continuing & Discontinued Operations | ||||||
| + Discontinued Operations — before Tax | — | — | -2.3 | -8.9 | -7.3 | |
| + Tax — Discontinued Operations | — | — | 16.5 | 6.7 | 3.0 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 0.7 | -1.4 | — | |
| + Items NOT to be Reclassified to P&L | — | — | 0.7 | — | — | |
| + Tax on Items NOT to be Reclassified | — | — | 0.0 | 1.4 | — | |
| Comprehensive Income — Owners of Parent | — | — | -19.0 | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | — | — | -0.01 | -0.24 | -0.93 | |
| Diluted EPS — Continuing Operations | — | — | -0.01 | -0.24 | -0.93 | |
| Basic EPS — Discontinued Operations | — | — | -0.98 | -0.82 | -0.53 | |
| Diluted EPS — Discontinued Operations | — | — | -0.98 | -0.82 | -0.53 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | — | — | -0.3 | -6.2 | -13.3 | |
| − Exceptional Items (reconciliation) | 35.8 | — | 0.0 | 0.0 | -10.5 | |
| Net Income Adj (tax-effected) | — | — | -19.0 | -20.3 | -20.1 | |
| EPS Adj | — | — | -0.99 | -1.06 | -1.05 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | — | — | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | — | — | 191.7 | 191.7 | 191.7 | |