| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,689 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 248 | 248 | 241 | 166 | 147 | ||
| 247 | 247 | 210 | 132 | 29.0 | ||
| 577 | 577 | 279 | 107 | 145 | ||
| 3,266 | — | — | — | — | ||
| 330 | 330 | 37.7 | −59.8 | −2.1 | ||
| ₹712.09 | — | — | — | — | ||
| 1,474 | 1,474 | 1,087 | 733 | 640 | ||
| 39.2% | 39.2% | 25.7% | 14.5% | 22.6% | ||
| 0.18× | — | — | — | — | ||
| 4.19× | — | — | — | — | ||
| 11.39× | — | — | — | — | ||
| 11.78× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 780 | 564 | 713 | 341 | 256 | ||
| 287 | 152 | 168 | 111 | 48.9 | ||
| 277 | 146 | 163 | 107 | 46.2 | ||
| — | −170 | −84.0 | 30.5 | −101 | ||
| −217 | −217 | −99.5 | 14.6 | −112 | ||
| — | −225 | −105 | 1.2 | −113 | ||
| — | 47.0 | 15.5 | 15.9 | 10.5 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,689.4 | |
| - Cash, Equiv & ST Investments | 147.1 | 166.3 | 241.2 | 247.7 | 247.7 | |
| + Minority Interest | 29.0 | 131.6 | 210.2 | 247.0 | 247.0 | |
| + Total Debt | 145.0 | 106.5 | 278.9 | 577.4 | 577.4 | |
| Enterprise Value | — | — | — | — | 3,266.2 | |
| Net Debt (memo) | -2.1 | -59.8 | 37.7 | 329.8 | 329.8 | |
| EV per Share | — | — | — | — | 712.09 | |
| Total Capital | 640.4 | 732.7 | 1,087.1 | 1,473.6 | 1,473.6 | |
| Total Debt/Total Capital | 22.65 | 14.54 | 25.65 | 39.19 | 39.19 | |
| Total Debt/EV | — | — | — | — | 0.18 | |
| EV/Sales | — | — | — | — | 4.19 | |
| EV/EBITDA | — | — | — | — | 11.39 | |
| EV/EBIT | — | — | — | — | 11.78 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 255.9 | 341.2 | 713.3 | 564.1 | 779.9 | |
| EBITDA | 48.9 | 111.5 | 168.2 | 151.9 | 286.8 | |
| EBIT | 46.2 | 107.0 | 163.3 | 145.6 | 277.3 | |
| Operating Cash Flow | -101.0 | 30.5 | -84.0 | -170.4 | — | |
| Free Cash Flow | -111.6 | 14.6 | -99.5 | -217.5 | -217.5 | |
| FCFF (free cash flow to the firm) | -112.9 | 1.2 | -104.6 | -224.6 | — | |
| Capital Expenditure | 10.5 | 15.9 | 15.5 | 47.0 | — | |