| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 59.5 | 56.7 | 51.3 | 46.0 | ||
| 61.8 | 25.1 | 18.7 | 15.7 | ||
| 0.5 | 1.2 | 1.9 | 0.4 | ||
| 0.0 | 0.0 | 0.0 | 1.4 | ||
| 497 | 438 | 144 | 38.3 | ||
| 497 | 438 | 144 | 38.3 | ||
| 33.8 | 26.2 | 26.0 | 30.4 | ||
| 299 | 151 | 136 | 21.1 | ||
| 952 | 698 | 377 | 153 | ||
Current assets | |||||
| 2,222 | 1,489 | 1,362 | 957 | ||
| 121 | 186 | 103 | 83.5 | ||
| 15.5 | 14.6 | 2.6 | 2.7 | ||
| 126 | 55.1 | 63.0 | 63.6 | ||
| 48.2 | 1.4 | 0.1 | 0.0 | ||
| 2.2 | 18.9 | 93.0 | 137 | ||
| 313 | 276 | 262 | 287 | ||
| 106 | 208 | 89.3 | 101 | ||
| 2,642 | 1,973 | 1,725 | 1,357 | ||
| 3,594 | 2,671 | 2,102 | 1,511 | ||
Equity | |||||
| 45.9 | 45.6 | 45.3 | 45.3 | ||
| 603 | 552 | 449 | 421 | ||
| 649 | 598 | 495 | 466 | ||
| 247 | 210 | 132 | 29.0 | ||
| 896 | 808 | 626 | 495 | ||
Liabilities | |||||
| 495 | 226 | 90.9 | 143 | ||
| 495 | 226 | 90.9 | 143 | ||
| 5.9 | 6.1 | 4.1 | 2.7 | ||
| 5.2 | 4.6 | 0.5 | 0.0 | ||
| 4.7 | 5.0 | 3.4 | 0.0 | ||
| 511 | 242 | 99.0 | 146 | ||
| 82.5 | 52.6 | 15.6 | 2.3 | ||
| 202 | 187 | 124 | 59.9 | ||
| 33.4 | 30.8 | 15.9 | 15.8 | ||
| 318 | 270 | 155 | 78.1 | ||
| 1.3 | 0.7 | 0.5 | 0.7 | ||
| 3.1 | 3.3 | 6.3 | 2.1 | ||
| 1,864 | 1,346 | 1,215 | 788 | ||
| 2,187 | 1,621 | 1,377 | 869 | ||
| 2,697 | 1,863 | 1,476 | 1,015 | ||
| 3,594 | 2,671 | 2,102 | 1,511 | ||
Assets — additional as-filed lines | |||||
| 0.0 | 0.0 | 11.6 | 12.3 | ||
Liabilities — additional as-filed lines | |||||
| 0.0 | 0.0 | 0.0 | 0.8 | ||
Trade payables — MSME split | |||||
| 2.3 | 2.7 | — | — | ||
| 200 | 184 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 46.0 | 51.3 | 56.7 | 59.5 | 59.5 | |
| + Capital Work-in-Progress | 15.7 | 18.7 | 25.1 | 61.8 | 61.8 | |
| + Other Intangibles | 0.4 | 1.9 | 1.2 | 0.5 | 0.5 | |
| + Intangibles under Development | 1.4 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 38.3 | 143.9 | 437.7 | 497.0 | 497.0 | |
| Non-current Financial Assets | 38.3 | 143.9 | 437.7 | 497.0 | 497.0 | |
| + Deferred Tax Assets | 30.4 | 26.0 | 26.2 | 33.8 | 33.8 | |
| + Other Non-current Assets | 21.1 | 135.7 | 151.1 | 299.0 | 299.0 | |
| Total Non-current Assets | 153.4 | 377.4 | 697.8 | 951.6 | 951.6 | |
| Current Assets | ||||||
| + Inventories | 957.0 | 1,362.0 | 1,489.3 | 2,222.2 | 2,222.2 | |
| + Current Investments | 83.5 | 103.3 | 186.1 | 121.4 | 121.4 | |
| + Trade Receivables | 2.7 | 2.6 | 14.6 | 15.5 | 15.5 | |
| + Cash & Cash Equivalents | 63.6 | 63.0 | 55.1 | 126.3 | 126.3 | |
| + Other Bank Balances | 0.0 | 0.1 | 1.4 | 48.2 | 48.2 | |
| + Other Current Financial Assets | 137.2 | 93.0 | 18.9 | 2.2 | 2.2 | |
| Current Financial Assets | 287.1 | 262.1 | 276.0 | 313.5 | 313.5 | |
| + Other Current Assets | 100.8 | 89.3 | 207.6 | 106.3 | 106.3 | |
| Total Current Assets | 1,357.2 | 1,725.0 | 1,973.0 | 2,641.9 | 2,641.9 | |
| Total Assets | 1,510.6 | 2,102.4 | 2,670.8 | 3,593.6 | 3,593.6 | |
| Equity | ||||||
| + Equity Share Capital | 45.3 | 45.3 | 45.6 | 45.9 | 45.9 | |
| + Other Equity / Reserves | 421.1 | 449.2 | 552.4 | 603.3 | 603.3 | |
| Equity — Owners of Parent | 466.4 | 494.6 | 598.0 | 649.2 | 649.2 | |
| + Minority Interest | 29.0 | 131.6 | 210.2 | 247.0 | 247.0 | |
| Total Equity | 495.4 | 626.2 | 808.2 | 896.2 | 896.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 142.7 | 90.9 | 226.3 | 494.9 | 494.9 | |
| Non-current Financial Liabilities | 143.5 | 90.9 | 226.3 | 494.9 | 494.9 | |
| + Provisions — Non-current | 2.7 | 4.1 | 6.1 | 5.9 | 5.9 | |
| + Deferred Tax Liabilities | 0.0 | 0.5 | 4.6 | 5.2 | 5.2 | |
| + Other Non-current Liabilities | 0.0 | 3.4 | 5.0 | 4.7 | 4.7 | |
| Non-current Liabilities | 146.2 | 99.0 | 242.0 | 510.8 | 510.8 | |
| + Borrowings — Current | 2.3 | 15.6 | 52.6 | 82.5 | 82.5 | |
| + Trade Payables | 59.9 | 123.6 | 187.0 | 201.9 | 201.9 | |
| + Other Current Financial Liab | 15.8 | 15.9 | 30.8 | 33.4 | 33.4 | |
| Current Financial Liabilities | 78.1 | 155.1 | 270.3 | 317.8 | 317.8 | |
| + Provisions — Current | 0.7 | 0.5 | 0.7 | 1.3 | 1.3 | |
| + Current Tax Liabilities | 2.1 | 6.3 | 3.3 | 3.1 | 3.1 | |
| + Other Current Liabilities | 788.2 | 1,215.4 | 1,346.3 | 1,864.4 | 1,864.4 | |
| Current Liabilities | 869.0 | 1,377.2 | 1,620.6 | 2,186.6 | 2,186.6 | |
| Total Liabilities | 1,015.2 | 1,476.2 | 1,862.6 | 2,697.4 | 2,697.4 | |
| Total Equity & Liabilities | 1,510.6 | 2,102.4 | 2,670.8 | 3,593.6 | 3,593.6 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 12.3 | 11.6 | 0.0 | 0.0 | 0.0 | |
| Liabilities — additional as-filed lines | ||||||
| + Trade Payables — Non-current | 0.8 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 2.7 | 2.3 | 2.3 | |
| + Dues to Other Creditors — Current | — | — | 184.2 | 199.6 | 199.6 | |