| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 572 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 43.8 | 43.8 | 30.7 | 2.4 | 1.9 | ||
| 3.7 | 3.7 | 3.9 | 4.3 | 4.3 | ||
| 50.6 | 50.6 | 44.3 | 70.3 | 95.5 | ||
| 582 | — | — | — | — | ||
| 6.9 | 6.9 | 13.5 | 67.9 | 93.7 | ||
| ₹447.85 | — | — | — | — | ||
| 389 | 389 | 338 | 335 | 343 | ||
| 13.0% | 13.0% | 13.1% | 21.0% | 27.9% | ||
| 0.09× | — | — | — | — | ||
| 0.76× | — | — | — | — | ||
| 7.20× | — | — | — | — | ||
| 8.34× | — | — | — | — | ||
| 15.55× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 766 | 740 | 622 | 516 | 472 | ||
| 80.8 | 76.1 | 67.4 | 55.4 | 47.7 | ||
| 69.8 | 65.3 | 58.1 | 47.7 | 39.9 | ||
| — | 86.1 | 105 | 76.5 | 54.5 | ||
| 37.5 | 37.5 | 72.8 | 46.1 | 39.0 | ||
| — | 32.2 | 68.2 | 38.2 | 30.3 | ||
| — | 48.6 | 32.5 | 30.5 | 15.5 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 571.8 | |
| - Cash, Equiv & ST Investments | 1.9 | 2.4 | 30.7 | 43.8 | 43.8 | |
| + Minority Interest | 4.3 | 4.3 | 3.9 | 3.7 | 3.7 | |
| + Total Debt | 95.5 | 70.3 | 44.3 | 50.6 | 50.6 | |
| Enterprise Value | — | — | — | — | 582.4 | |
| Net Debt (memo) | 93.7 | 67.9 | 13.5 | 6.9 | 6.9 | |
| EV per Share | — | — | — | — | 447.85 | |
| Total Capital | 342.7 | 335.0 | 337.7 | 388.7 | 388.7 | |
| Total Debt/Total Capital | 27.88 | 21.00 | 13.10 | 13.03 | 13.03 | |
| Total Debt/EV | — | — | — | — | 0.09 | |
| EV/Sales | — | — | — | — | 0.76 | |
| EV/EBITDA | — | — | — | — | 7.20 | |
| EV/EBIT | — | — | — | — | 8.34 | |
| EV/Free Cash Flow | — | — | — | — | 15.55 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 472.2 | 516.5 | 622.2 | 740.1 | 765.9 | |
| EBITDA | 47.7 | 55.4 | 67.4 | 76.1 | 80.8 | |
| EBIT | 39.9 | 47.7 | 58.1 | 65.3 | 69.8 | |
| Operating Cash Flow | 54.5 | 76.5 | 105.3 | 86.1 | — | |
| Free Cash Flow | 39.0 | 46.1 | 72.8 | 37.5 | 37.5 | |
| FCFF (free cash flow to the firm) | 30.3 | 38.2 | 68.2 | 32.2 | — | |
| Capital Expenditure | 15.5 | 30.5 | 32.5 | 48.6 | — | |