| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 116 | 110 | 96.0 | 75.0 | ||
| 40.3 | 9.6 | 1.6 | 0.0 | ||
| 0.4 | 0.1 | 0.1 | 0.1 | ||
| 64.8 | 64.8 | 63.2 | 62.3 | ||
| 64.8 | 64.8 | 63.2 | 62.3 | ||
| 221 | 184 | 161 | 137 | ||
Current assets | |||||
| 144 | 133 | 126 | 144 | ||
| 19.0 | 2.2 | 0.0 | 0.0 | ||
| 92.3 | 118 | 113 | 118 | ||
| 24.8 | 28.6 | 2.4 | 1.9 | ||
| 4.9 | 4.4 | 3.7 | 2.9 | ||
| 0.1 | 0.1 | 0.1 | 0.1 | ||
| 0.2 | 0.1 | 0.1 | 0.1 | ||
| 141 | 153 | 120 | 123 | ||
| 132 | 111 | 111 | 115 | ||
| 417 | 397 | 357 | 382 | ||
| 639 | 581 | 517 | 520 | ||
Equity | |||||
| 13.0 | 13.0 | 13.0 | 13.0 | ||
| 321 | 277 | 247 | 230 | ||
| 334 | 290 | 260 | 243 | ||
| 3.7 | 3.9 | 4.3 | 4.3 | ||
| 338 | 293 | 265 | 247 | ||
Liabilities | |||||
| 30.7 | 32.5 | 26.2 | 21.7 | ||
| 2.9 | 2.2 | 1.3 | 1.4 | ||
| 33.6 | 34.7 | 27.5 | 23.2 | ||
| 7.7 | 8.2 | 2.8 | 2.6 | ||
| 12.7 | 10.0 | 9.9 | 9.2 | ||
| 54.0 | 52.9 | 40.3 | 35.0 | ||
| 19.9 | 11.8 | 44.2 | 73.8 | ||
| 69.2 | 53.5 | 47.3 | 61.7 | ||
| 2.5 | 2.5 | 2.2 | 3.0 | ||
| 91.6 | 67.7 | 93.7 | 138 | ||
| 0.9 | 1.9 | 1.3 | 1.3 | ||
| 0.0 | 1.5 | 0.3 | 0.1 | ||
| 154 | 164 | 117 | 97.8 | ||
| 247 | 235 | 213 | 238 | ||
| 301 | 288 | 253 | 273 | ||
| 639 | 581 | 517 | 520 | ||
Assets — additional as-filed lines | |||||
| 0.2 | 0.0 | 0.0 | 0.8 | ||
Trade payables — MSME split | |||||
| 25.6 | 14.0 | — | — | ||
| 43.6 | 39.4 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 75.0 | 96.0 | 109.8 | 115.9 | 115.9 | |
| + Capital Work-in-Progress | 0.0 | 1.6 | 9.6 | 40.3 | 40.3 | |
| + Other Intangibles | 0.1 | 0.1 | 0.1 | 0.4 | 0.4 | |
| + Non-current Investments | 62.3 | 63.2 | 64.8 | 64.8 | 64.8 | |
| Non-current Financial Assets | 62.3 | 63.2 | 64.8 | 64.8 | 64.8 | |
| Total Non-current Assets | 137.4 | 160.9 | 184.3 | 221.4 | 221.4 | |
| Current Assets | ||||||
| + Inventories | 143.9 | 126.4 | 132.8 | 143.9 | 143.9 | |
| + Current Investments | 0.0 | 0.0 | 2.2 | 19.0 | 19.0 | |
| + Trade Receivables | 118.3 | 113.2 | 117.7 | 92.3 | 92.3 | |
| + Cash & Cash Equivalents | 1.9 | 2.4 | 28.6 | 24.8 | 24.8 | |
| + Other Bank Balances | 2.9 | 3.7 | 4.4 | 4.9 | 4.9 | |
| + Short-term Loans | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Other Current Financial Assets | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | |
| Current Financial Assets | 123.2 | 119.6 | 153.0 | 141.2 | 141.2 | |
| + Other Current Assets | 114.6 | 110.6 | 111.3 | 132.1 | 132.1 | |
| Total Current Assets | 382.5 | 356.5 | 397.1 | 417.5 | 417.5 | |
| Total Assets | 519.8 | 517.5 | 581.4 | 638.8 | 638.8 | |
| Equity | ||||||
| + Equity Share Capital | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | |
| + Other Equity / Reserves | 229.8 | 247.3 | 276.6 | 321.4 | 321.4 | |
| Equity — Owners of Parent | 242.9 | 260.3 | 289.6 | 334.4 | 334.4 | |
| + Minority Interest | 4.3 | 4.3 | 3.9 | 3.7 | 3.7 | |
| Total Equity | 247.2 | 264.6 | 293.4 | 338.1 | 338.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 21.7 | 26.2 | 32.5 | 30.7 | 30.7 | |
| + Other Non-current Financial Liab | 1.4 | 1.3 | 2.2 | 2.9 | 2.9 | |
| Non-current Financial Liabilities | 23.2 | 27.5 | 34.7 | 33.6 | 33.6 | |
| + Provisions — Non-current | 2.6 | 2.8 | 8.2 | 7.7 | 7.7 | |
| + Deferred Tax Liabilities | 9.2 | 9.9 | 10.0 | 12.7 | 12.7 | |
| Non-current Liabilities | 35.0 | 40.3 | 52.9 | 54.0 | 54.0 | |
| + Borrowings — Current | 73.8 | 44.2 | 11.8 | 19.9 | 19.9 | |
| + Trade Payables | 61.7 | 47.3 | 53.5 | 69.2 | 69.2 | |
| + Other Current Financial Liab | 3.0 | 2.2 | 2.5 | 2.5 | 2.5 | |
| Current Financial Liabilities | 138.5 | 93.7 | 67.7 | 91.6 | 91.6 | |
| + Provisions — Current | 1.3 | 1.3 | 1.9 | 0.9 | 0.9 | |
| + Current Tax Liabilities | 0.1 | 0.3 | 1.5 | 0.0 | 0.0 | |
| + Other Current Liabilities | 97.8 | 117.3 | 164.0 | 154.2 | 154.2 | |
| Current Liabilities | 237.7 | 212.6 | 235.1 | 246.7 | 246.7 | |
| Total Liabilities | 272.7 | 252.9 | 288.0 | 300.7 | 300.7 | |
| Total Equity & Liabilities | 519.8 | 517.5 | 581.4 | 638.8 | 638.8 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.8 | 0.0 | 0.0 | 0.2 | 0.2 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 14.0 | 25.6 | 25.6 | |
| + Dues to Other Creditors — Current | — | — | 39.4 | 43.6 | 43.6 | |