| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 193 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.4 | 0.4 | 0.3 | 0.9 | 2.5 | ||
| 179 | 179 | 193 | 146 | 82.6 | ||
| 372 | — | — | — | — | ||
| 179 | 179 | 192 | 145 | 80.1 | ||
| ₹187.38 | — | — | — | — | ||
| 291 | 291 | 297 | 258 | 186 | ||
| 61.6% | 61.6% | 65.0% | 56.7% | 44.3% | ||
| 0.48× | — | — | — | — | ||
| 0.52× | — | — | — | — | ||
| 7.81× | — | — | — | — | ||
| 10.78× | — | — | — | — | ||
| 11.31× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 712 | 671 | 556 | 436 | 422 | ||
| 47.6 | 42.3 | 21.9 | 21.6 | 24.0 | ||
| 34.5 | 29.0 | 8.5 | 17.1 | 20.0 | ||
| — | 34.1 | −23.4 | 11.5 | 7.4 | ||
| 32.9 | 32.9 | −28.3 | −65.1 | −28.4 | ||
| — | 27.8 | −29.1 | −68.3 | −29.9 | ||
| — | 1.2 | 4.9 | 76.5 | 35.8 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 193.4 | |
| - Cash, Equiv & ST Investments | 2.5 | 0.9 | 0.3 | 0.4 | 0.4 | |
| + Total Debt | 82.6 | 146.3 | 192.7 | 179.2 | 179.2 | |
| Enterprise Value | — | — | — | — | 372.2 | |
| Net Debt (memo) | 80.1 | 145.4 | 192.4 | 178.8 | 178.8 | |
| EV per Share | — | — | — | — | 187.38 | |
| Total Capital | 186.4 | 257.8 | 296.6 | 291.1 | 291.1 | |
| Total Debt/Total Capital | 44.30 | 56.74 | 64.96 | 61.56 | 61.56 | |
| Total Debt/EV | — | — | — | — | 0.48 | |
| EV/Sales | — | — | — | — | 0.52 | |
| EV/EBITDA | — | — | — | — | 7.81 | |
| EV/EBIT | — | — | — | — | 10.78 | |
| EV/Free Cash Flow | — | — | — | — | 11.31 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 421.7 | 435.7 | 555.9 | 670.7 | 711.9 | |
| EBITDA | 24.0 | 21.6 | 21.9 | 42.3 | 47.6 | |
| EBIT | 20.0 | 17.1 | 8.5 | 29.0 | 34.5 | |
| Operating Cash Flow | 7.4 | 11.5 | -23.4 | 34.1 | — | |
| Free Cash Flow | -28.4 | -65.1 | -28.3 | 32.9 | 32.9 | |
| FCFF (free cash flow to the firm) | -29.9 | -68.3 | -29.1 | 27.8 | — | |
| Capital Expenditure | 35.8 | 76.5 | 4.9 | 1.2 | — | |