In ₹ Crore except Per Share Latest Annual | ARCHIDPLY FY26 | RUSHIL FY26 | ADL FY26 | GREENPANEL FY24 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 24.91× | 72.73× | — | ◆ 13.70× | 43.22× -42% | |
| P/B | 1.78× | ◆ 0.72× | 0.78× | 1.48× | 0.78× +128% | |
| EV/EBITDA | 8.93× | ◆ 6.68× | 28.49× | 8.47× | 8.47× +5% | |
| Market Cap | ₹199 Cr | ₹469 Cr | ₹39.7 Cr | ₹1,956 Cr | ₹469 Cr -58% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 16.72% | — | -2.83% | 15.36% | 6.26% +167% | |
| Revenue CAGR 5Y | — | — | 7.51% | — | 7.51% | |
| Net Income CAGR 3Y | -13.33% | — | -86.01% | ◆ 27.52% | -29.25% +54% | |
| Revenue YoY (latest Q) | ◆ 27.83% | 27.82% | -0.08% | -10.15% | -0.08% +34887% | |
| Net Income YoY (latest Q) | ◆ 888.94% | 114.09% | -72.90% | -56.76% | -56.76% +1666% | |
| Profitability | ||||||
| EBITDA Margin | 6.31% | 8.11% | 4.32% | ◆ 15.73% | 8.11% -22% | |
| Net Income Margin | 1.19% | 0.74% | 0.00% | ◆ 9.10% | 0.74% +61% | |
| Return on Common Equity | 7.13% | 1.03% | 0.00% | ◆ 10.83% | 1.03% +592% | |
| Return on Capital Employed | ◆ 15.95% | 4.29% | 0.92% | 10.29% | 4.29% +272% | |
| Return on Assets | 2.06% | 0.49% | 0.00% | ◆ 7.55% | 0.49% +320% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 1.60× | 0.40× | 0.35× | ◆ 0.20× | 0.35× +357% | |
| Interest Coverage | 1.64× | 1.14× | 0.27× | ◆ 14.15× | 1.14× +44% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹671 Cr | ₹862 Cr | ₹46.3 Cr | ₹1,567 Cr | ₹862 Cr -22% | |
| Net Income | ₹8 Cr | ₹6.4 Cr | ₹0 Cr | ₹143 Cr | ₹6.4 Cr +25% | |
| Total Assets | ₹387 Cr | ₹1,291 Cr | ₹75.2 Cr | ₹1,891 Cr | ₹1,291 Cr -70% | |
| EPS | ₹4.02 | ₹0.22 | ₹0 | ₹11.64 | ₹0.22 +1727% | |
| Book Value per Share | ₹56.32 | ₹22.18 | ₹91.32 | ₹107.41 | ₹91.32 -38% | |