In ₹ Crore except Per Share Latest Annual	ARCHIDPLY FY26	RUSHIL FY26	ADL FY26	GREENPANEL FY24	Peer Average
Valuation — at last close
P/E	24.22×	67.77×	—	◆ 11.93×	39.85× -39%
P/B	1.73×	◆ 0.67×	0.71×	1.29×	0.89× +94%
EV/EBITDA	8.79×	◆ 6.15×	26.70×	7.03×	13.29× -34%
Market Cap	₹193 Cr	₹437 Cr	₹36.2 Cr	₹1,702 Cr	₹725 Cr -73%
Growth
Revenue CAGR 3Y	◆ 16.72%	—	-2.83%	15.36%	6.26% +167%
Revenue CAGR 5Y	—	—	7.51%	—	7.51%
Net Income CAGR 3Y	-13.33%	—	-86.01%	◆ 27.52%	-29.25% +54%
Revenue YoY (latest Q)	◆ 27.83%	27.82%	-0.08%	-10.15%	5.86% +375%
Net Income YoY (latest Q)	◆ 888.94%	114.09%	-72.90%	-56.76%	-5.19% +17228%
Profitability
EBITDA Margin	6.31%	8.11%	4.32%	◆ 15.73%	9.39% -33%
Net Income Margin	1.19%	0.74%	0.00%	◆ 9.10%	3.28% -64%
Return on Common Equity	7.39%	1.05%	0.00%	◆ 11.36%	4.14% +79%
Return on Capital Employed	◆ 16.29%	4.22%	0.90%	11.00%	5.37% +203%
Return on Assets	2.05%	0.50%	0.00%	◆ 7.94%	2.81% -27%
Credit & Quality
Total Debt/Equity	1.60×	0.40×	0.35×	◆ 0.20×	0.32× +405%
Interest Coverage	1.64×	1.14×	0.27×	◆ 14.15×	5.19× -68%
Scale — latest FY
Revenue / Total Income	₹671 Cr	₹862 Cr	₹46.3 Cr	₹1,567 Cr	₹825 Cr -19%
Net Income	₹8 Cr	₹6.4 Cr	₹0 Cr	₹143 Cr	₹49.7 Cr -84%
Total Assets	₹387 Cr	₹1,291 Cr	₹75.2 Cr	₹1,891 Cr	₹1,086 Cr -64%
EPS	₹4.02	₹0.22	₹0	₹11.64	₹3.95 +2%
Book Value per Share	₹56.32	₹22.18	₹91.32	₹107.41	₹73.64 -24%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.