| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 36.2 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.4 | 0.4 | 0.4 | 0.3 | 0.2 | ||
| 17.7 | 17.7 | 19.6 | 21.6 | 15.5 | ||
| 53.5 | — | — | — | — | ||
| 17.4 | 17.4 | 19.2 | 21.2 | 15.3 | ||
| ₹96.18 | — | — | — | — | ||
| 68.6 | 68.6 | 70.3 | 72.3 | 66.1 | ||
| 25.9% | 25.9% | 27.8% | 29.8% | 23.4% | ||
| 0.33× | — | — | — | — | ||
| 1.16× | — | — | — | — | ||
| 34.16× | — | — | — | — | ||
| 459.95× | — | — | — | — | ||
| 23.41× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 46.3 | 46.3 | 52.5 | 47.3 | 50.5 | ||
| 1.6 | 2.0 | 2.9 | 3.4 | 2.9 | ||
| 0.1 | 0.5 | 1.1 | 1.7 | 1.6 | ||
| — | 2.4 | 2.1 | −0.6 | 2.8 | ||
| 2.3 | 2.3 | 1.3 | −2.5 | 2.1 | ||
| — | 1.4 | 0.1 | −3.5 | 1.6 | ||
| — | 0.2 | 0.8 | 1.8 | 0.7 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 36.2 | |
| - Cash, Equiv & ST Investments | 0.2 | 0.3 | 0.4 | 0.4 | 0.4 | |
| + Total Debt | 15.5 | 21.6 | 19.6 | 17.7 | 17.7 | |
| Enterprise Value | — | — | — | — | 53.5 | |
| Net Debt (memo) | 15.3 | 21.2 | 19.2 | 17.4 | 17.4 | |
| EV per Share | — | — | — | — | 96.18 | |
| Total Capital | 66.1 | 72.3 | 70.3 | 68.6 | 68.6 | |
| Total Debt/Total Capital | 23.41 | 29.81 | 27.81 | 25.88 | 25.88 | |
| Total Debt/EV | — | — | — | — | 0.33 | |
| EV/Sales | — | — | — | — | 1.16 | |
| EV/EBITDA | — | — | — | — | 34.16 | |
| EV/EBIT | — | — | — | — | 459.95 | |
| EV/Free Cash Flow | — | — | — | — | 23.41 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 50.5 | 47.3 | 52.5 | 46.3 | 46.3 | |
| EBITDA | 2.9 | 3.4 | 2.9 | 2.0 | 1.6 | |
| EBIT | 1.6 | 1.7 | 1.1 | 0.5 | 0.1 | |
| Operating Cash Flow | 2.8 | -0.6 | 2.1 | 2.4 | — | |
| Free Cash Flow | 2.1 | -2.5 | 1.3 | 2.3 | 2.3 | |
| FCFF (free cash flow to the firm) | 1.6 | -3.5 | 0.1 | 1.4 | — | |
| Capital Expenditure | 0.7 | 1.8 | 0.8 | 0.2 | — | |