In ₹ Crore except Per Share Latest Annual	ADL FY26	ARCHIDPLY FY26	RUSHIL FY26	GREENPANEL FY24	Peer Average
Valuation — at last close
P/E	—	24.22×	67.77×	◆ 11.93×	34.64×
P/B	0.71×	1.73×	◆ 0.67×	1.29×	1.23× -42%
EV/EBITDA	26.70×	8.79×	◆ 6.15×	7.03×	7.32× +265%
Market Cap	₹36.2 Cr	₹193 Cr	₹437 Cr	₹1,702 Cr	₹778 Cr -95%
Growth
Revenue CAGR 3Y	-2.83%	◆ 16.72%	—	15.36%	16.04% -118%
Revenue CAGR 5Y	7.51%	—	—	—	—
Net Income CAGR 3Y	-86.01%	-13.33%	—	◆ 27.52%	7.09% -1312%
Revenue YoY (latest Q)	-0.08%	◆ 27.83%	27.82%	-10.15%	15.17% -101%
Net Income YoY (latest Q)	-72.90%	◆ 888.94%	114.09%	-56.76%	315.42% -123%
Profitability
EBITDA Margin	4.32%	6.31%	8.11%	◆ 15.73%	10.05% -57%
Net Income Margin	0.00%	1.19%	0.74%	◆ 9.10%	3.68% -100%
Return on Common Equity	0.00%	7.39%	1.05%	◆ 11.36%	6.60% -100%
Return on Capital Employed	0.90%	◆ 16.29%	4.22%	11.00%	10.50% -91%
Return on Assets	0.00%	2.05%	0.50%	◆ 7.94%	3.50% -100%
Credit & Quality
Total Debt/Equity	0.35×	1.60×	0.40×	◆ 0.20×	0.73× -52%
Interest Coverage	0.27×	1.64×	1.14×	◆ 14.15×	5.64× -95%
Scale — latest FY
Revenue / Total Income	₹46.3 Cr	₹671 Cr	₹862 Cr	₹1,567 Cr	₹1,033 Cr -96%
Net Income	₹0 Cr	₹8 Cr	₹6.4 Cr	₹143 Cr	₹52.3 Cr -100%
Total Assets	₹75.2 Cr	₹387 Cr	₹1,291 Cr	₹1,891 Cr	₹1,190 Cr -94%
EPS	₹0	₹4.02	₹0.22	₹11.64	₹5.29 -100%
Book Value per Share	₹91.32	₹56.32	₹22.18	₹107.41	₹61.97 +47%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.