In ₹ Crore except Per Share Latest Annual | ADL FY26 | ARCHIDPLY FY26 | RUSHIL FY26 | GREENPANEL FY24 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | 24.91× | 72.73× | ◆ 13.70× | 24.91× | |
| P/B | 0.78× | 1.78× | ◆ 0.72× | 1.48× | 1.48× -47% | |
| EV/EBITDA | 28.49× | 8.93× | ◆ 6.68× | 8.47× | 8.47× +237% | |
| Market Cap | ₹39.7 Cr | ₹199 Cr | ₹469 Cr | ₹1,956 Cr | ₹469 Cr -92% | |
| Growth | ||||||
| Revenue CAGR 3Y | -2.83% | ◆ 16.72% | — | 15.36% | 16.04% -118% | |
| Revenue CAGR 5Y | 7.51% | — | — | — | — | |
| Net Income CAGR 3Y | -86.01% | -13.33% | — | ◆ 27.52% | 7.09% -1312% | |
| Revenue YoY (latest Q) | -0.08% | ◆ 27.83% | 27.82% | -10.15% | 27.82% -100% | |
| Net Income YoY (latest Q) | -72.90% | ◆ 888.94% | 114.09% | -56.76% | 114.09% -164% | |
| Profitability | ||||||
| EBITDA Margin | 4.32% | 6.31% | 8.11% | ◆ 15.73% | 8.11% -47% | |
| Net Income Margin | 0.00% | 1.19% | 0.74% | ◆ 9.10% | 1.19% -100% | |
| Return on Common Equity | 0.00% | 7.13% | 1.03% | ◆ 10.83% | 7.13% -100% | |
| Return on Capital Employed | 0.92% | ◆ 15.95% | 4.29% | 10.29% | 10.29% -91% | |
| Return on Assets | 0.00% | 2.06% | 0.49% | ◆ 7.55% | 2.06% -100% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.35× | 1.60× | 0.40× | ◆ 0.20× | 0.40× -13% | |
| Interest Coverage | 0.27× | 1.64× | 1.14× | ◆ 14.15× | 1.64× -84% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹46.3 Cr | ₹671 Cr | ₹862 Cr | ₹1,567 Cr | ₹862 Cr -95% | |
| Net Income | ₹0 Cr | ₹8 Cr | ₹6.4 Cr | ₹143 Cr | ₹8 Cr -100% | |
| Total Assets | ₹75.2 Cr | ₹387 Cr | ₹1,291 Cr | ₹1,891 Cr | ₹1,291 Cr -94% | |
| EPS | ₹0 | ₹4.02 | ₹0.22 | ₹11.64 | ₹4.02 -100% | |
| Book Value per Share | ₹91.32 | ₹56.32 | ₹22.18 | ₹107.41 | ₹56.32 +62% | |