| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 5,610 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 48.2 | 47.3 | 243 | 395 | 216 | ||
| −2.5 | −1.4 | 0.0 | 0.0 | 0.0 | ||
| 466 | 466 | 178 | 59.5 | 21.5 | ||
| 6,026 | — | — | — | — | ||
| 418 | 419 | −64.6 | −336 | −195 | ||
| ₹488.07 | — | — | — | — | ||
| 2,427 | 2,399 | 2,042 | 1,761 | 1,453 | ||
| 19.2% | 19.4% | 8.7% | 3.4% | 1.5% | ||
| 0.08× | — | — | — | — | ||
| 5.11× | — | — | — | — | ||
| 25.58× | — | — | — | — | ||
| 42.40× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,180 | 1,081 | 1,041 | 1,330 | 1,441 | ||
| 236 | 239 | 314 | 463 | 634 | ||
| 142 | 146 | 235 | 392 | 565 | ||
| — | 140 | 176 | 379 | 496 | ||
| −243 | −243 | −87.3 | 248 | 396 | ||
| — | −245 | −88.0 | 248 | 355 | ||
| — | 382 | 264 | 131 | 99.9 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 5,609.9 | |
| - Cash, Equiv & ST Investments | 216.0 | 395.4 | 242.7 | 47.3 | 48.2 | |
| + Minority Interest | 0.0 | 0.0 | 0.0 | -1.4 | -2.5 | |
| + Total Debt | 21.5 | 59.5 | 178.1 | 466.4 | 466.4 | |
| Enterprise Value | — | — | — | — | 6,025.6 | |
| Net Debt (memo) | -194.6 | -335.8 | -64.6 | 419.1 | 418.2 | |
| EV per Share | — | — | — | — | 488.07 | |
| Total Capital | 1,452.5 | 1,761.1 | 2,042.1 | 2,399.3 | 2,427.2 | |
| Total Debt/Total Capital | 1.48 | 3.38 | 8.72 | 19.44 | 19.22 | |
| Total Debt/EV | — | — | — | — | 0.08 | |
| EV/Sales | — | — | — | — | 5.11 | |
| EV/EBITDA | — | — | — | — | 25.58 | |
| EV/EBIT | — | — | — | — | 42.40 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,441.1 | 1,330.1 | 1,041.0 | 1,081.1 | 1,180.1 | |
| EBITDA | 634.0 | 462.7 | 314.2 | 238.8 | 235.6 | |
| EBIT | 565.4 | 392.3 | 234.8 | 145.9 | 142.1 | |
| Operating Cash Flow | 496.1 | 379.3 | 176.2 | 139.6 | — | |
| Free Cash Flow | 396.2 | 248.4 | -87.3 | -242.5 | -242.5 | |
| FCFF (free cash flow to the firm) | 355.2 | 247.7 | -88.0 | -245.4 | — | |
| Capital Expenditure | 99.9 | 131.0 | 263.6 | 382.2 | — | |