In ₹ Crore except Per Share Latest Annual | ACI FY26 | NEOGEN FY26 | AETHER FY26 | ALKYLAMINE FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 55.54× | 219.08× | 99.40× | — | 159.24× -65% | |
| P/B | ◆ 3.07× | 7.72× | 8.89× | — | 8.30× -63% | |
| EV/EBITDA | ◆ 26.62× | 55.42× | 61.22× | — | 58.32× -54% | |
| Market Cap | ₹5,938 Cr | ₹6,300 Cr | ₹21,826 Cr | — | ₹14,063 Cr -58% | |
| Growth | ||||||
| Revenue CAGR 3Y | -9.14% | 7.90% | ◆ 21.23% | — | 14.57% -163% | |
| Revenue CAGR 5Y | — | 20.70% | — | — | 20.70% | |
| Net Income CAGR 3Y | -34.93% | -16.83% | ◆ 18.94% | — | 1.06% -3411% | |
| Revenue YoY (latest Q) | 11.92% | ◆ 34.04% | 27.49% | — | 30.77% -61% | |
| Net Income YoY (latest Q) | -24.38% | ◆ 66.76% | 33.45% | — | 50.11% -149% | |
| Profitability | ||||||
| EBITDA Margin | 22.09% | 15.96% | ◆ 31.34% | — | 23.65% -7% | |
| Net Income Margin | 9.75% | 3.34% | ◆ 18.92% | — | 11.13% -12% | |
| Return on Common Equity | 5.45% | 3.52% | ◆ 8.94% | — | 6.23% -13% | |
| Return on Capital Employed | 6.55% | 6.42% | ◆ 11.68% | — | 9.05% -28% | |
| Return on Assets | 3.96% | 0.99% | ◆ 6.86% | — | 3.93% +1% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.24× | 1.63× | ◆ 0.18× | — | 0.90× -73% | |
| Interest Coverage | 5.67× | 1.47× | ◆ 16.43× | — | 8.95× -37% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,081 Cr | ₹862 Cr | ₹1,160 Cr | — | ₹1,011 Cr +7% | |
| Net Income | ₹105 Cr | ₹28.8 Cr | ₹219 Cr | — | ₹124 Cr -15% | |
| Total Assets | ₹2,665 Cr | ₹2,902 Cr | ₹3,201 Cr | ₹1,895 Cr | ₹2,902 Cr -8% | |
| EPS | ₹8.66 | ₹10.9 | ₹16.55 | — | ₹13.73 -37% | |
| Book Value per Share | ₹156.57 | ₹309.42 | ₹185.1 | — | ₹247.26 -37% | |