In ₹ Crore except Per Share Latest Annual | AQYLON FY25 | ZEEMEDIA FY26 | DISHTV FY26 | GTPL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | 255.33× | — | ◆ 42.77× | 149.05× | |
| P/B | — | 2.14× | — | ◆ 0.53× | 1.34× | |
| EV/EBITDA | 71.92× | 4.55× | ◆ -58.60× | 2.15× | 2.15× +3248% | |
| Market Cap | ₹54.9 Cr | ₹479 Cr | ₹442 Cr | ₹673 Cr | ₹479 Cr -89% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | 1.75% | -19.90% | ◆ 11.77% | 1.75% | |
| Revenue CAGR 5Y | — | 3.18% | -18.58% | ◆ 8.56% | 3.18% | |
| Net Income CAGR 3Y | — | — | — | -53.74% | -53.74% | |
| Revenue YoY (latest Q) | -96.82% | 4.66% | -19.29% | ◆ 12.36% | 4.66% -2178% | |
| Net Income YoY (latest Q) | -3554.56% | ◆ -37.49% | -202.87% | -81.20% | -81.20% -4278% | |
| Profitability | ||||||
| EBITDA Margin | 6.06% | ◆ 13.92% | -0.59% | 10.89% | 10.89% -44% | |
| Net Income Margin | -366.74% | 0.25% | -69.44% | ◆ 0.33% | 0.25% -146796% | |
| Return on Common Equity | ◆ 212.76% | 0.85% | 19.97% | 1.24% | 1.24% +17058% | |
| Return on Capital Employed | -2.43% | 0.43% | ◆ 10.44% | 1.69% | 1.69% -244% | |
| Return on Assets | -40.49% | 0.22% | -46.06% | ◆ 0.38% | 0.22% -18505% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.05× | 0.00× | 0.18× | 0.05× -100% | |
| Interest Coverage | ◆ 3.49× | 0.07× | -1.56× | 0.75× | 0.07× +4886% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹6.1 Cr | ₹759 Cr | ₹1,163 Cr | ₹3,719 Cr | ₹1,163 Cr -99% | |
| Net Income | −₹22.4 Cr | ₹1.9 Cr | −₹807 Cr | ₹12.4 Cr | ₹1.9 Cr -1277% | |
| Total Assets | ₹55.3 Cr | ₹873 Cr | ₹1,753 Cr | ₹3,276 Cr | ₹1,753 Cr -97% | |
| EPS | ₹-8.82 | ₹0.03 | ₹-4.2 | ₹1.4 | ₹0.03 -29500% | |
| Book Value per Share | ₹-4.15 | ₹3.58 | ₹-21.96 | ₹112.69 | ₹3.58 -216% | |