| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 21.6 | 13.2 | 6.0 | 1.5 | |
| 0.1 | 0.4 | 0.1 | 0.3 | |
| 21.7 | 13.6 | 6.1 | 1.8 | |
Expenses | ||||
| 10.2 | 0.0 | 1.7 | 1.0 | |
| 0.0 | 0.0 | 0.0 | 1.5 | |
| 0.1 | 0.1 | 0.5 | 0.1 | |
| 1.8 | 2.8 | 0.1 | 0.0 | |
| 0.6 | 0.3 | 0.1 | 18.7 | |
| 5.2 | 12.5 | 3.2 | 2.1 | |
| 17.9 | 15.8 | 5.7 | 23.4 | |
| 6.1 | 0.5 | 0.6 | −3.2 | |
| 5.6 | 0.2 | 0.4 | −21.9 | |
Profit | ||||
| 3.9 | −2.2 | 0.5 | −21.6 | |
| 9.6 | 9.6 | −22.8 | 0.0 | |
| 13.5 | 7.4 | −22.4 | −21.6 | |
| −1.7 | −1.7 | 0.0 | 0.0 | |
| 11.8 | 5.8 | −22.4 | −21.6 | |
| 11.8 | 5.8 | −22.4 | −21.6 | |
| 11.8 | 5.8 | −22.4 | −21.6 | |
Per share | ||||
| ₹5.99 | ₹0.23 | −₹8.82 | −₹6.18 | |
| ₹5.99 | ₹0.23 | −₹8.82 | −₹6.18 | |
Per share — as-filed variants | ||||
| ₹5.99 | ₹0.23 | −₹8.82 | −₹6.18 | |
| ₹5.99 | ₹0.23 | −₹8.82 | −₹6.18 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||
| 11.4 | — | 4.3 | −1.0 | |
| 52.8% | — | 71.5% | −66.7% | |
Adjusted (ex-exceptional items) — derived | ||||
| 3.9 | −2.2 | 0.5 | −21.6 | |
| 9.6 | 9.6 | −22.8 | 0.0 | |
| 2.2 | −3.9 | 0.5 | −21.6 | |
| ₹1.13 | −₹0.15 | ₹0.19 | −₹6.18 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 1.5 | 6.0 | 13.2 | 21.6 | |
| Other Income | 0.3 | 0.1 | 0.4 | 0.1 | |
| Total Income | 1.8 | 6.1 | 13.6 | 21.7 | |
| Expenses | |||||
| + Cost of Materials Consumed | 1.0 | 1.7 | 0.0 | 10.2 | |
| + Changes in Inventories | 1.5 | 0.0 | 0.0 | 0.0 | |
| + Employee Benefit Expense | 0.1 | 0.5 | 0.1 | 0.1 | |
| + Finance Costs | 0.0 | 0.1 | 2.8 | 1.8 | |
| + Depreciation & Amortisation | 18.7 | 0.1 | 0.3 | 0.6 | |
| + Other Expenses | 2.1 | 3.2 | 12.5 | 5.2 | |
| Total Expenses | 23.4 | 5.7 | 15.8 | 17.9 | |
| EBITDA | -3.2 | 0.6 | 0.5 | 6.1 | |
| EBIT | -21.9 | 0.4 | 0.2 | 5.6 | |
| Profit | |||||
| PBT before Exceptional Items | -21.6 | 0.5 | -2.2 | 3.9 | |
| + Exceptional Items | 0.0 | -22.8 | 9.6 | 9.6 | |
| Pretax Income | -21.6 | -22.4 | 7.4 | 13.5 | |
| + Net Movement in Regulatory Deferral Balances | 0.0 | 0.0 | -1.7 | -1.7 | |
| Net Income | -21.6 | -22.4 | 5.8 | 11.8 | |
| + Net Income — Continuing Ops | -21.6 | -22.4 | 5.8 | 11.8 | |
| Total Comprehensive Income | -21.6 | -22.4 | 5.8 | 11.8 | |
| Per Share | |||||
| Basic EPS | -6.18 | -8.82 | 0.23 | 5.99 | |
| Diluted EPS | -6.18 | -8.82 | 0.23 | 5.99 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | -6.18 | -8.82 | 0.23 | 5.99 | |
| Diluted EPS — Continuing Operations | -6.18 | -8.82 | 0.23 | 5.99 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | -1.0 | 4.3 | — | 11.4 | |
| Gross Margin % | -66.67 | 71.54 | — | 52.80 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | -21.6 | 0.5 | -2.2 | 3.9 | |
| − Exceptional Items (reconciliation) | 0.0 | -22.8 | 9.6 | 9.6 | |
| Net Income Adj (tax-effected) | -21.6 | 0.5 | -3.9 | 2.2 | |
| EPS Adj | -6.18 | 0.19 | -0.15 | 1.13 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 34.9 | 25.4 | 25.4 | 25.4 | |