In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | Last 12M 30/06/2025 | |
|---|---|---|---|---|
| Revenue from Operations | 2.8 | 6.1 | 5.0 | |
| Other Income | 0.5 | 0.3 | 0.5 | |
| Total Income | 3.3 | 6.4 | 5.5 | |
| Expenses | ||||
| + Cost of Materials Consumed | 1.5 | 1.8 | 1.8 | |
| + Changes in Inventories | 1.5 | 0.0 | 0.0 | |
| + Employee Benefit Expense | 0.2 | 0.5 | 0.2 | |
| + Finance Costs | 0.0 | 0.1 | 1.5 | |
| + Depreciation & Amortisation | 18.7 | 0.1 | 0.1 | |
| + Other Expenses | 2.5 | 3.4 | 3.5 | |
| Total Expenses | 24.4 | 5.9 | 7.2 | |
| EBITDA | -2.9 | 0.4 | -0.5 | |
| EBIT | -21.6 | 0.2 | -0.7 | |
| Profit | ||||
| PBT before Exceptional Items | -21.1 | 0.4 | -1.7 | |
| + Exceptional Items | 0.0 | -22.8 | -22.8 | |
| Pretax Income | -21.1 | -22.4 | -24.5 | |
| + Current Tax | 0.1 | -0.0 | -0.0 | |
| + Deferred Tax | 0.1 | 0.0 | 0.0 | |
| Tax Expense | 0.3 | -0.0 | -0.0 | |
| + Share of Associates & JVs | 0.0 | 0.0 | 0.1 | |
| Net Income | -21.3 | -22.4 | -24.4 | |
| + Net Income — Continuing Ops | -21.3 | -22.4 | -24.5 | |
| Total Comprehensive Income | -21.3 | -22.4 | -24.4 | |
| Net Income to Common | 0.1 | 0.0 | 0.0 | |
| Minority Interest | 0.0 | 0.0 | 0.1 | |
| Per Share | ||||
| Basic EPS | -8.41 | -8.82 | -9.58 | |
| Diluted EPS | -8.41 | -8.82 | -9.58 | |
| Revenue Detail — as filed | ||||
| + Share of P&L — Partnership Firms / LLPs | 0.5 | 0.0 | — | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | -8.41 | -8.82 | -9.58 | |
| Diluted EPS — Continuing Operations | -8.41 | -8.82 | -9.58 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | -0.2 | 4.3 | 3.3 | |
| Gross Margin % | -7.46 | 70.59 | 65.07 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | -21.1 | 0.4 | -1.7 | |
| − Exceptional Items (reconciliation) | 0.0 | -22.8 | -22.8 | |
| Net Income Adj (tax-effected) | -21.3 | 0.4 | -1.6 | |
| EPS Adj | -8.41 | 0.18 | -0.61 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 25.4 | 25.4 | 25.4 | |