| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 24,537 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1,029 | 1,029 | 886 | 1,405 | 1,238 | ||
| 2,632 | 2,632 | 3,377 | 3,942 | 5,588 | ||
| 26,140 | — | — | — | — | ||
| 1,602 | 1,602 | 2,491 | 2,537 | 4,350 | ||
| ₹411.58 | — | — | — | — | ||
| 19,347 | 19,347 | 18,143 | 17,844 | 18,465 | ||
| 13.6% | 13.6% | 18.6% | 22.1% | 30.3% | ||
| 0.10× | — | — | — | — | ||
| 0.89× | — | — | — | — | ||
| 6.31× | — | — | — | — | ||
| 10.10× | — | — | — | — | ||
| 11.55× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 29,308 | 28,471 | 26,123 | 25,378 | 24,568 | ||
| 4,143 | 4,143 | 3,572 | 4,447 | 3,314 | ||
| 2,587 | 2,600 | 2,073 | 2,970 | 1,895 | ||
| — | 3,667 | 1,823 | 3,440 | 2,134 | ||
| 2,264 | 2,264 | 1,055 | 2,709 | 1,360 | ||
| — | 2,264 | 940 | 2,556 | 1,251 | ||
| — | 1,403 | 769 | 730 | 775 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 24,537.1 | |
| - Cash, Equiv & ST Investments | 1,237.7 | 1,405.0 | 886.1 | 1,029.3 | 1,029.3 | |
| + Total Debt | 5,587.7 | 3,941.9 | 3,377.1 | 2,631.7 | 2,631.7 | |
| Enterprise Value | — | — | — | — | 26,139.5 | |
| Net Debt (memo) | 4,349.9 | 2,536.8 | 2,491.0 | 1,602.5 | 1,602.5 | |
| EV per Share | — | — | — | — | 411.58 | |
| Total Capital | 18,465.4 | 17,844.0 | 18,142.8 | 19,346.9 | 19,346.9 | |
| Total Debt/Total Capital | 30.26 | 22.09 | 18.61 | 13.60 | 13.60 | |
| Total Debt/EV | — | — | — | — | 0.10 | |
| EV/Sales | — | — | — | — | 0.89 | |
| EV/EBITDA | — | — | — | — | 6.31 | |
| EV/EBIT | — | — | — | — | 10.10 | |
| EV/Free Cash Flow | — | — | — | — | 11.55 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 24,568.1 | 25,377.7 | 26,123.4 | 28,470.6 | 29,307.6 | |
| EBITDA | 3,313.7 | 4,447.3 | 3,571.5 | 4,143.2 | 4,143.5 | |
| EBIT | 1,894.5 | 2,969.5 | 2,073.2 | 2,600.2 | 2,587.3 | |
| Operating Cash Flow | 2,134.4 | 3,439.5 | 1,823.1 | 3,667.4 | — | |
| Free Cash Flow | 1,359.8 | 2,709.1 | 1,054.5 | 2,264.1 | 2,264.1 | |
| FCFF (free cash flow to the firm) | 1,251.5 | 2,555.8 | 939.8 | 2,264.1 | — | |
| Capital Expenditure | 774.6 | 730.4 | 768.6 | 1,403.3 | — | |