| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 29,308 | 28,471 | 26,123 | 25,378 | 24,568 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 173 | 133 | 88.1 | 154 | 41.1 | ||
| 29,480 | 28,604 | 26,212 | 25,531 | 24,609 | ||
Expenses | ||||||
| 14,029 | 13,222 | 12,865 | 11,056 | 12,262 | ||
| 2,380 | 2,479 | 2,469 | 2,376 | 2,678 | ||
| −302 | −147 | −639 | 231 | −303 | ||
| 3,635 | 3,542 | 3,130 | 2,964 | 2,620 | ||
| 382 | 391 | 447 | 506 | 531 | ||
| 1,556 | 1,543 | 1,498 | 1,478 | 1,419 | ||
| 5,422 | 5,232 | 4,728 | 4,303 | 3,998 | ||
| 27,103 | 26,262 | 24,497 | 22,914 | 23,205 | ||
| 4,143 | 4,143 | 3,572 | 4,447 | 3,314 | ||
| 2,587 | 2,600 | 2,073 | 2,970 | 1,895 | ||
Profit | ||||||
| 2,378 | 2,342 | 1,715 | 2,617 | 1,404 | ||
| −640 | −1,034 | −169 | −77.3 | 22.6 | ||
| 1,738 | 1,309 | 1,546 | 2,540 | 1,427 | ||
| 485 | 424 | 272 | 421 | 251 | ||
| −455 | −487 | 154 | 397 | 71.9 | ||
| 30.1 | −63.2 | 425 | 818 | 323 | ||
| 0.6 | 0.6 | 0.7 | 0.4 | 0.2 | ||
| 1,708 | 1,372 | 1,121 | 1,722 | 1,105 | ||
| 1,708 | 1,372 | 1,121 | 1,722 | 1,104 | ||
| 1,002 | 1,213 | 124 | −112 | 227 | ||
| 2,710 | 2,585 | 1,245 | 1,610 | 1,332 | ||
| 1,708 | 1,372 | 1,121 | 1,722 | 1,105 | ||
Per share | ||||||
| ₹26.99 | ₹21.66 | ₹17.66 | ₹27.11 | ₹17.39 | ||
| ₹26.99 | ₹21.65 | ₹17.66 | ₹27.11 | ₹17.39 | ||
Other comprehensive income — detail | ||||||
| 1,002 | 1,213 | 124 | — | — | ||
| 29.6 | 20.9 | −25.5 | −44.0 | 32.9 | ||
| 8.5 | 5.7 | −8.6 | — | — | ||
| — | — | — | −14.9 | 8.5 | ||
| 980 | 1,197 | 141 | −84.8 | 205 | ||
| −0.9 | 0.0 | 0.3 | — | — | ||
| — | — | — | −1.8 | 2.2 | ||
| 2,710 | 2,585 | 1,245 | — | 1,332 | ||
Per share — as-filed variants | ||||||
| ₹26.99 | ₹21.66 | ₹17.66 | ₹27.11 | ₹17.39 | ||
| ₹26.99 | ₹21.65 | ₹17.66 | ₹27.11 | ₹17.39 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 13,200 | 12,917 | 11,429 | 11,715 | 9,931 | ||
| 45.0% | 45.4% | 43.7% | 46.2% | 40.4% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 2,378 | 2,342 | 1,715 | 2,617 | 1,404 | ||
| −640 | −1,034 | −169 | −77.3 | 22.6 | ||
| 2,337 | 2,406 | 1,244 | 1,774 | 1,087 | ||
| ₹36.92 | ₹37.97 | ₹19.59 | ₹27.93 | ₹17.11 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 24,568.1 | 25,377.7 | 26,123.4 | 28,470.6 | 29,307.6 | |
| Other Income | 41.1 | 153.6 | 88.1 | 133.4 | 172.8 | |
| Total Income | 24,609.2 | 25,531.3 | 26,211.5 | 28,604.0 | 29,480.5 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 12,262.0 | 11,055.9 | 12,864.6 | 13,222.0 | 14,028.7 | |
| + Purchases of Stock-in-Trade | 2,678.3 | 2,376.3 | 2,469.0 | 2,478.7 | 2,380.1 | |
| + Changes in Inventories | -303.2 | 230.9 | -639.0 | -147.0 | -301.6 | |
| + Employee Benefit Expense | 2,619.9 | 2,964.0 | 3,129.7 | 3,541.6 | 3,634.8 | |
| + Finance Costs | 531.2 | 505.9 | 446.6 | 391.5 | 382.4 | |
| + Depreciation & Amortisation | 1,419.1 | 1,477.8 | 1,498.4 | 1,543.0 | 1,556.2 | |
| + Other Expenses | 3,997.5 | 4,303.3 | 4,727.6 | 5,232.2 | 5,422.1 | |
| Total Expenses | 23,204.9 | 22,914.1 | 24,496.9 | 26,261.9 | 27,102.8 | |
| EBITDA | 3,313.7 | 4,447.3 | 3,571.5 | 4,143.2 | 4,143.5 | |
| EBIT | 1,894.5 | 2,969.5 | 2,073.2 | 2,600.2 | 2,587.3 | |
| Profit | ||||||
| PBT before Exceptional Items | 1,404.4 | 2,617.1 | 1,714.6 | 2,342.1 | 2,377.7 | |
| + Exceptional Items | 22.6 | -77.3 | -168.7 | -1,033.5 | -639.8 | |
| Pretax Income | 1,426.9 | 2,539.8 | 1,546.0 | 1,308.6 | 1,737.9 | |
| + Current Tax | 250.7 | 420.9 | 271.7 | 423.7 | 484.7 | |
| + Deferred Tax | 71.9 | 397.5 | 153.6 | -486.9 | -454.6 | |
| Tax Expense | 322.6 | 818.3 | 425.3 | -63.2 | 30.1 | |
| + Share of Associates & JVs | 0.2 | 0.4 | 0.7 | 0.6 | 0.6 | |
| Net Income | 1,104.6 | 1,721.9 | 1,121.3 | 1,372.4 | 1,708.4 | |
| + Net Income — Continuing Ops | 1,104.4 | 1,721.5 | 1,120.6 | 1,371.8 | 1,707.8 | |
| + Other Comprehensive Income | 227.4 | -112.1 | 124.1 | 1,212.7 | 1,001.6 | |
| Total Comprehensive Income | 1,332.1 | 1,609.8 | 1,245.5 | 2,585.1 | 2,710.0 | |
| Net Income to Common | 1,104.6 | 1,721.9 | 1,121.3 | 1,372.4 | 1,708.4 | |
| Per Share | ||||||
| Basic EPS | 17.39 | 27.11 | 17.66 | 21.66 | 26.99 | |
| Diluted EPS | 17.39 | 27.11 | 17.66 | 21.65 | 26.99 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 124.1 | 1,212.7 | 1,001.6 | |
| + Items NOT to be Reclassified to P&L | 32.9 | -44.0 | -25.5 | 20.9 | 29.6 | |
| + Tax on Items NOT to be Reclassified | — | — | -8.6 | 5.7 | 8.5 | |
| + Tax on Items NOT to be Reclassified — alt tag | 8.5 | -14.9 | — | — | — | |
| + Items to be Reclassified to P&L | 205.3 | -84.8 | 141.2 | 1,197.5 | 979.6 | |
| + Tax on Items to be Reclassified | — | — | 0.3 | 0.0 | -0.9 | |
| + Tax on Items to be Reclassified — alt tag | 2.2 | -1.8 | — | — | — | |
| Comprehensive Income — Owners of Parent | 1,332.1 | — | 1,245.5 | 2,585.1 | 2,710.0 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 17.39 | 27.11 | 17.66 | 21.66 | 26.99 | |
| Diluted EPS — Continuing Operations | 17.39 | 27.11 | 17.66 | 21.65 | 26.99 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 9,931.1 | 11,714.6 | 11,428.9 | 12,917.0 | 13,200.4 | |
| Gross Margin % | 40.42 | 46.16 | 43.75 | 45.37 | 45.04 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1,404.4 | 2,617.1 | 1,714.6 | 2,342.1 | 2,377.7 | |
| − Exceptional Items (reconciliation) | 22.6 | -77.3 | -168.7 | -1,033.5 | -639.8 | |
| Net Income Adj (tax-effected) | 1,087.2 | 1,774.3 | 1,243.6 | 2,405.9 | 2,337.1 | |
| EPS Adj | 17.11 | 27.93 | 19.59 | 37.97 | 36.92 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Filed Debt Equity | 0.00 | 0.00 | 0.23 | 0.16 | 0.16 | |
| Filed Dscr | 2.00 | 2.00 | 1.96 | 4.04 | 6.33 | |
| Filed Iscr | 6.00 | 8.00 | 7.37 | 11.87 | 9.56 | |
| Paid Up Equity Capital | 63.5 | 63.5 | 63.5 | 63.5 | 63.5 | |