In ₹ Crore except Per Share Latest Annual	APOLSINHOT FY26	ANNAPURNA FY26	ELGIRUBCO FY26	SONAMLTD FY26	Peer Average
Valuation — at last close
P/E	28.87×	◆ 7.14×	—	39.55×	23.34× +24%
P/B	1.93×	◆ 0.68×	3.29×	4.05×	2.67× -28%
EV/EBITDA	8.88×	—	◆ -8.66×	20.90×	6.12× +45%
Market Cap	₹303 Cr	₹224 Cr	₹249 Cr	₹290 Cr	₹254 Cr +19%
Growth
Revenue CAGR 3Y	19.87%	—	-2.42%	◆ 27.44%	12.51% +59%
Revenue CAGR 5Y	◆ 30.29%	—	1.33%	—	1.33% +2177%
Net Income CAGR 3Y	-14.69%	—	—	◆ 22.31%	22.31% -166%
Revenue YoY (latest Q)	28.91%	—	-18.10%	◆ 313.12%	147.51% -80%
Net Income YoY (latest Q)	-55.50%	—	◆ 2797.05%	316.80%	1556.93% -104%
Profitability
EBITDA Margin	4.67%	◆ 13.92%	-16.82%	8.41%	1.84% +154%
Net Income Margin	1.66%	◆ 6.24%	-65.55%	4.28%	-18.34% +109%
Return on Common Equity	6.93%	10.30%	-188.58%	◆ 10.89%	-55.80% +112%
Return on Capital Employed	7.89%	15.54%	-36.87%	◆ 15.69%	-1.88% +520%
Return on Assets	3.00%	5.91%	-50.35%	◆ 6.89%	-12.52% +124%
Credit & Quality
Total Debt/Equity	0.45×	—	4.13×	◆ 0.30×	2.21× -80%
Interest Coverage	2.09×	3.50×	-2.49×	◆ 5.56×	2.19× -5%
Scale — latest FY
Revenue / Total Income	₹632 Cr	₹520 Cr	₹366 Cr	₹171 Cr	₹353 Cr +79%
Net Income	₹10.5 Cr	₹32.4 Cr	−₹240 Cr	₹7.3 Cr	−₹66.8 Cr +116%
Total Assets	₹385 Cr	₹629 Cr	₹434 Cr	₹115 Cr	₹393 Cr -2%
EPS	₹40.39	₹14.38	₹-48	₹1.83	₹-10.6 +481%
Book Value per Share	₹604.05	₹151.33	₹15.12	₹17.86	₹61.44 +883%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.