| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 672 | 632 | 542 | 519 | 367 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 7.4 | 10.0 | 10.3 | 10.5 | 9.2 | ||
| 679 | 642 | 552 | 530 | 376 | ||
Expenses | ||||||
| 178 | 165 | 148 | 141 | 139 | ||
| 405 | 384 | 328 | 309 | 178 | ||
| 8.1 | 7.7 | 7.6 | 7.8 | 5.8 | ||
| 14.4 | 13.3 | 9.3 | 7.8 | 5.9 | ||
| 57.8 | 54.1 | 46.9 | 45.4 | 33.5 | ||
| 664 | 624 | 540 | 511 | 362 | ||
| 30.8 | 29.5 | 18.7 | 24.2 | 16.4 | ||
| 16.4 | 16.2 | 9.4 | 16.4 | 10.5 | ||
Profit | ||||||
| 15.8 | 18.4 | 12.1 | 19.1 | 13.9 | ||
| −1.1 | −3.0 | 0.0 | 0.0 | 8.9 | ||
| 14.7 | 15.5 | 12.1 | 19.1 | 22.8 | ||
| 7.2 | 7.6 | 6.5 | 7.9 | 7.8 | ||
| −0.9 | −2.6 | −2.1 | 0.2 | 0.2 | ||
| 6.3 | 5.0 | 4.3 | 8.1 | 8.0 | ||
| −0.0 | 0.0 | 0.0 | 0.0 | 2.1 | ||
| 8.3 | 10.5 | 7.7 | 11.1 | 16.9 | ||
| 8.3 | 10.5 | 7.7 | 11.1 | 14.8 | ||
| 0.7 | 1.1 | 3.8 | 4.4 | 1.1 | ||
| 9.0 | 11.6 | 11.6 | 15.5 | 18.0 | ||
| — | — | 7.7 | 11.1 | 16.9 | ||
Per share | ||||||
| ₹31.97 | ₹40.39 | ₹29.71 | ₹42.57 | ₹65.05 | ||
| ₹31.97 | ₹40.39 | ₹29.71 | ₹42.57 | ₹65.05 | ||
Revenue detail — as filed | ||||||
| — | 0.7 | 0.0 | 0.0 | 2.1 | ||
Other comprehensive income — detail | ||||||
| 0.7 | 1.1 | 3.8 | — | — | ||
| 1.0 | 1.5 | 5.1 | — | 1.1 | ||
| 0.2 | 0.4 | 1.3 | — | — | ||
| — | — | — | −4.4 | 0.0 | ||
| 0.0 | −0.0 | 0.0 | — | — | ||
Per share — as-filed variants | ||||||
| ₹31.97 | ₹40.39 | ₹29.71 | ₹42.57 | ₹65.05 | ||
| ₹31.97 | ₹40.39 | ₹29.71 | ₹42.57 | ₹65.05 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 494 | 467 | 394 | 379 | 228 | ||
| 73.4% | 73.9% | 72.7% | 72.9% | 62.0% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 15.8 | 18.4 | 12.1 | 19.1 | 13.9 | ||
| −1.1 | −3.0 | 0.0 | 0.0 | 8.9 | ||
| 9.0 | 12.5 | 7.7 | 11.1 | 11.1 | ||
| ₹34.46 | ₹48.11 | ₹29.71 | ₹42.57 | ₹42.80 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 367.0 | 519.4 | 541.8 | 632.0 | 672.0 | |
| Other Income | 9.2 | 10.5 | 10.3 | 10.0 | 7.4 | |
| Total Income | 376.2 | 529.9 | 552.1 | 642.0 | 679.5 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 139.3 | 140.8 | 147.9 | 164.7 | 178.5 | |
| + Employee Benefit Expense | 177.8 | 309.0 | 328.3 | 383.7 | 404.9 | |
| + Finance Costs | 5.8 | 7.8 | 7.6 | 7.7 | 8.1 | |
| + Depreciation & Amortisation | 5.9 | 7.8 | 9.3 | 13.3 | 14.4 | |
| + Other Expenses | 33.5 | 45.4 | 46.9 | 54.1 | 57.8 | |
| Total Expenses | 362.3 | 510.8 | 540.0 | 623.6 | 663.7 | |
| EBITDA | 16.4 | 24.2 | 18.7 | 29.5 | 30.8 | |
| EBIT | 10.5 | 16.4 | 9.4 | 16.2 | 16.4 | |
| Profit | ||||||
| PBT before Exceptional Items | 13.9 | 19.1 | 12.1 | 18.4 | 15.8 | |
| + Exceptional Items | 8.9 | 0.0 | 0.0 | -3.0 | -1.1 | |
| Pretax Income | 22.8 | 19.1 | 12.1 | 15.5 | 14.7 | |
| + Current Tax | 7.8 | 7.9 | 6.5 | 7.6 | 7.2 | |
| + Deferred Tax | 0.2 | 0.2 | -2.1 | -2.6 | -0.9 | |
| Tax Expense | 8.0 | 8.1 | 4.3 | 5.0 | 6.3 | |
| + Share of Associates & JVs | 2.1 | 0.0 | 0.0 | 0.0 | -0.0 | |
| Net Income | 16.9 | 11.1 | 7.7 | 10.5 | 8.3 | |
| + Net Income — Continuing Ops | 14.8 | 11.1 | 7.7 | 10.5 | 8.3 | |
| + Other Comprehensive Income | 1.1 | 4.4 | 3.8 | 1.1 | 0.7 | |
| Total Comprehensive Income | 18.0 | 15.5 | 11.6 | 11.6 | 9.0 | |
| Net Income to Common | 16.9 | 11.1 | 7.7 | — | — | |
| Per Share | ||||||
| Basic EPS | 65.05 | 42.57 | 29.71 | 40.39 | 31.97 | |
| Diluted EPS | 65.05 | 42.57 | 29.71 | 40.39 | 31.97 | |
| Revenue Detail — as filed | ||||||
| + Share of P&L — Partnership Firms / LLPs | 2.1 | 0.0 | 0.0 | 0.7 | — | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 3.8 | 1.1 | 0.7 | |
| + Items NOT to be Reclassified to P&L | 1.1 | — | 5.1 | 1.5 | 1.0 | |
| + Tax on Items NOT to be Reclassified | — | — | 1.3 | 0.4 | 0.2 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.0 | -4.4 | — | — | — | |
| + Tax on Items to be Reclassified | — | — | 0.0 | -0.0 | 0.0 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 65.05 | 42.57 | 29.71 | 40.39 | 31.97 | |
| Diluted EPS — Continuing Operations | 65.05 | 42.57 | 29.71 | 40.39 | 31.97 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 227.7 | 378.6 | 393.9 | 467.4 | 493.6 | |
| Gross Margin % | 62.04 | 72.89 | 72.70 | 73.94 | 73.44 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 13.9 | 19.1 | 12.1 | 18.4 | 15.8 | |
| − Exceptional Items (reconciliation) | 8.9 | 0.0 | 0.0 | -3.0 | -1.1 | |
| Net Income Adj (tax-effected) | 11.1 | 11.1 | 7.7 | 12.5 | 9.0 | |
| EPS Adj | 42.80 | 42.57 | 29.71 | 48.11 | 34.46 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | |
| Paid Up Equity Capital | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | |