| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,397 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 82.2 | 82.2 | 131 | 54.4 | 33.9 | ||
| 73.9 | 73.9 | 87.3 | 94.0 | — | ||
| 123 | 123 | 91.8 | 63.2 | 43.7 | ||
| 2,512 | — | — | — | — | ||
| 41.2 | 41.2 | −39.3 | 8.8 | 9.8 | ||
| ₹570.38 | — | — | — | — | ||
| 1,016 | 1,016 | 972 | 731 | 501 | ||
| 12.1% | 12.1% | 9.4% | 8.6% | 8.7% | ||
| 0.05× | — | — | — | — | ||
| 2.23× | — | — | — | — | ||
| 51.42× | — | — | — | — | ||
| −233.26× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,125 | 1,105 | 1,182 | 987 | — | ||
| 48.9 | 66.5 | 95.7 | 95.8 | — | ||
| −10.8 | 9.6 | 51.1 | 66.0 | — | ||
| — | 35.2 | 28.7 | 125 | 68.7 | ||
| −116 | −116 | −111 | 26.1 | −4.0 | ||
| — | −122 | −113 | 24.4 | −6.3 | ||
| — | 152 | 139 | 98.5 | 72.8 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,397.3 | |
| - Cash, Equiv & ST Investments | 33.9 | 54.4 | 131.1 | 82.2 | 82.2 | |
| + Minority Interest | — | 94.0 | 87.3 | 73.9 | 73.9 | |
| + Total Debt | 43.7 | 63.2 | 91.8 | 123.4 | 123.4 | |
| Enterprise Value | — | — | — | — | 2,512.4 | |
| Net Debt (memo) | 9.8 | 8.8 | -39.3 | 41.2 | 41.2 | |
| EV per Share | — | — | — | — | 570.38 | |
| Total Capital | 500.9 | 731.3 | 971.8 | 1,016.4 | 1,016.4 | |
| Total Debt/Total Capital | 8.72 | 8.64 | 9.44 | 12.14 | 12.14 | |
| Total Debt/EV | — | — | — | — | 0.05 | |
| EV/Sales | — | — | — | — | 2.23 | |
| EV/EBITDA | — | — | — | — | 51.42 | |
| EV/EBIT | — | — | — | — | -233.26 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | — | 986.9 | 1,181.6 | 1,104.9 | 1,125.3 | |
| EBITDA | — | 95.8 | 95.7 | 66.5 | 48.9 | |
| EBIT | — | 66.0 | 51.1 | 9.6 | -10.8 | |
| Operating Cash Flow | 68.7 | 124.7 | 28.7 | 35.2 | — | |
| Free Cash Flow | -4.0 | 26.1 | -110.6 | -116.4 | -116.4 | |
| FCFF (free cash flow to the firm) | -6.3 | 24.4 | -113.2 | -121.9 | — | |
| Capital Expenditure | 72.8 | 98.5 | 139.2 | 151.6 | — | |