| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 530 | 515 | 457 | 260 | ||
| 89.7 | 37.3 | 8.4 | 5.6 | ||
| 31.0 | 31.0 | 0.0 | — | ||
| 10.1 | 9.0 | 31.2 | 21.0 | ||
| 68.5 | 64.9 | 51.6 | 40.1 | ||
| 8.0 | 5.4 | 4.1 | 2.9 | ||
| 76.4 | 70.3 | 55.7 | — | ||
| 38.2 | 38.2 | 38.2 | — | ||
| 39.1 | 37.9 | 49.5 | — | ||
| 815 | 739 | 640 | 332 | ||
Current assets | |||||
| 242 | 213 | 199 | 171 | ||
| 104 | 95.0 | 79.6 | 65.8 | ||
| 82.2 | 131 | 54.4 | 33.9 | ||
| 1.7 | 6.6 | 1.6 | — | ||
| 3.3 | 3.8 | 3.6 | 3.8 | ||
| 1.9 | 7.6 | 6.1 | — | ||
| 193 | 244 | 145 | 104 | ||
| 36.9 | 32.1 | 23.7 | 54.8 | ||
| 471 | 489 | 368 | 330 | ||
| 0.0 | 1.3 | 3.3 | — | ||
| 1,286 | 1,229 | 1,011 | 662 | ||
Equity | |||||
| 44.0 | 44.0 | 39.4 | 39.3 | ||
| 775 | 749 | 535 | 418 | ||
| 819 | 793 | 574 | 457 | ||
| 73.9 | 87.3 | 94.0 | — | ||
| 893 | 880 | 668 | 457 | ||
Liabilities | |||||
| 28.2 | 41.3 | 1.7 | — | ||
| 0.5 | 0.1 | 0.2 | — | ||
| 28.7 | 41.4 | 1.9 | — | ||
| 8.5 | 7.1 | 5.8 | 1.9 | ||
| 10.9 | 12.4 | 10.3 | 4.4 | ||
| 48.2 | 60.9 | 18.1 | — | ||
| 95.2 | 50.5 | 61.5 | 43.7 | ||
| 191 | 174 | 167 | — | ||
| 28.6 | 31.0 | 48.5 | 15.5 | ||
| 315 | 256 | 277 | — | ||
| 1.8 | 12.1 | 7.9 | — | ||
| 1.0 | 1.6 | 1.3 | 1.9 | ||
| 26.9 | 18.7 | 38.3 | 18.9 | ||
| 345 | 288 | 324 | 198 | ||
| 393 | 349 | 343 | 205 | ||
| 1,286 | 1,229 | 1,011 | 662 | ||
Trade payables — MSME split | |||||
| 29.7 | 6.8 | — | — | ||
| 162 | 168 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 259.7 | 456.7 | 515.0 | 530.4 | 530.4 | |
| + Capital Work-in-Progress | 5.6 | 8.4 | 37.3 | 89.7 | 89.7 | |
| + Goodwill | — | 0.0 | 31.0 | 31.0 | 31.0 | |
| + Other Intangibles | 21.0 | 31.2 | 9.0 | 10.1 | 10.1 | |
| + Non-current Investments | 40.1 | 51.6 | 64.9 | 68.5 | 68.5 | |
| + Other Non-current Financial Assets | 2.9 | 4.1 | 5.4 | 8.0 | 8.0 | |
| Non-current Financial Assets | — | 55.7 | 70.3 | 76.4 | 76.4 | |
| + Deferred Tax Assets | — | 38.2 | 38.2 | 38.2 | 38.2 | |
| + Other Non-current Assets | — | 49.5 | 37.9 | 39.1 | 39.1 | |
| Total Non-current Assets | 331.7 | 639.6 | 738.7 | 814.9 | 814.9 | |
| Current Assets | ||||||
| + Inventories | 170.8 | 198.7 | 213.0 | 241.7 | 241.7 | |
| + Trade Receivables | 65.8 | 79.6 | 95.0 | 103.5 | 103.5 | |
| + Cash & Cash Equivalents | 33.9 | 54.4 | 131.1 | 82.2 | 82.2 | |
| + Other Bank Balances | — | 1.6 | 6.6 | 1.7 | 1.7 | |
| + Short-term Loans | 3.8 | 3.6 | 3.8 | 3.3 | 3.3 | |
| + Other Current Financial Assets | — | 6.1 | 7.6 | 1.9 | 1.9 | |
| Current Financial Assets | 104.0 | 145.3 | 244.2 | 192.5 | 192.5 | |
| + Other Current Assets | 54.8 | 23.7 | 32.1 | 36.9 | 36.9 | |
| Total Current Assets | 330.3 | 367.7 | 489.3 | 471.2 | 471.2 | |
| + Assets Held for Sale | — | 3.3 | 1.3 | 0.0 | 0.0 | |
| Total Assets | 662.0 | 1,010.6 | 1,229.3 | 1,286.1 | 1,286.1 | |
| Equity | ||||||
| + Equity Share Capital | 39.3 | 39.4 | 44.0 | 44.0 | 44.0 | |
| + Other Equity / Reserves | 417.9 | 534.7 | 748.7 | 775.1 | 775.1 | |
| Equity — Owners of Parent | 457.2 | 574.0 | 792.8 | 819.1 | 819.1 | |
| + Minority Interest | — | 94.0 | 87.3 | 73.9 | 73.9 | |
| Total Equity | 457.2 | 668.1 | 880.0 | 893.0 | 893.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | — | 1.7 | 41.3 | 28.2 | 28.2 | |
| + Other Non-current Financial Liab | — | 0.2 | 0.1 | 0.5 | 0.5 | |
| Non-current Financial Liabilities | — | 1.9 | 41.4 | 28.7 | 28.7 | |
| + Provisions — Non-current | 1.9 | 5.8 | 7.1 | 8.5 | 8.5 | |
| + Deferred Tax Liabilities | 4.4 | 10.3 | 12.4 | 10.9 | 10.9 | |
| Non-current Liabilities | — | 18.1 | 60.9 | 48.2 | 48.2 | |
| + Borrowings — Current | 43.7 | 61.5 | 50.5 | 95.2 | 95.2 | |
| + Trade Payables | — | 166.9 | 174.4 | 191.4 | 191.4 | |
| + Other Current Financial Liab | 15.5 | 48.5 | 31.0 | 28.6 | 28.6 | |
| Current Financial Liabilities | — | 276.9 | 255.9 | 315.2 | 315.2 | |
| + Provisions — Current | — | 7.9 | 12.1 | 1.8 | 1.8 | |
| + Current Tax Liabilities | 1.9 | 1.3 | 1.6 | 1.0 | 1.0 | |
| + Other Current Liabilities | 18.9 | 38.3 | 18.7 | 26.9 | 26.9 | |
| Current Liabilities | 198.4 | 324.4 | 288.4 | 344.9 | 344.9 | |
| Total Liabilities | 204.7 | 342.5 | 349.3 | 393.1 | 393.1 | |
| Total Equity & Liabilities | 662.0 | 1,010.6 | 1,229.3 | 1,286.1 | 1,286.1 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 6.8 | 29.7 | 29.7 | |
| + Dues to Other Creditors — Current | — | — | 167.7 | 161.7 | 161.7 | |