| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 15,062 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 20.7 | 89.5 | 40.3 | 0.2 | 0.2 | ||
| −8.8 | −4.9 | 0.7 | 0.7 | 0.7 | ||
| 532 | 532 | 331 | 198 | 142 | ||
| 15,565 | — | — | — | — | ||
| 512 | 443 | 290 | 198 | 141 | ||
| ₹435.62 | — | — | — | — | ||
| 2,043 | 1,841 | 938 | 717 | 526 | ||
| 26.1% | 28.9% | 35.3% | 27.6% | 26.9% | ||
| 0.03× | — | — | — | — | ||
| 13.14× | — | — | — | — | ||
| 55.01× | — | — | — | — | ||
| 61.12× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,185 | 904 | 562 | 372 | 298 | ||
| 283 | 218 | 129 | 83.9 | 64.4 | ||
| 255 | 196 | 114 | 72.6 | 54.0 | ||
| — | −130 | 11.3 | −68.7 | −15.5 | ||
| −357 | −357 | −85.0 | −123 | −48.9 | ||
| — | −372 | −95.9 | −132 | −56.9 | ||
| — | 228 | 96.3 | 53.9 | 33.4 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 15,061.6 | |
| - Cash, Equiv & ST Investments | 0.2 | 0.2 | 40.3 | 89.5 | 20.7 | |
| + Minority Interest | 0.7 | 0.7 | 0.7 | -4.9 | -8.8 | |
| + Total Debt | 141.7 | 198.2 | 330.8 | 532.4 | 532.4 | |
| Enterprise Value | — | — | — | — | 15,564.5 | |
| Net Debt (memo) | 141.5 | 198.0 | 290.5 | 442.9 | 511.7 | |
| EV per Share | — | — | — | — | 435.62 | |
| Total Capital | 525.9 | 717.4 | 938.3 | 1,840.6 | 2,042.8 | |
| Total Debt/Total Capital | 26.95 | 27.63 | 35.25 | 28.93 | 26.06 | |
| Total Debt/EV | — | — | — | — | 0.03 | |
| EV/Sales | — | — | — | — | 13.14 | |
| EV/EBITDA | — | — | — | — | 55.01 | |
| EV/EBIT | — | — | — | — | 61.12 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 297.5 | 371.6 | 562.1 | 904.3 | 1,184.9 | |
| EBITDA | 64.4 | 83.9 | 129.2 | 218.2 | 282.9 | |
| EBIT | 54.0 | 72.6 | 113.9 | 195.8 | 254.7 | |
| Operating Cash Flow | -15.5 | -68.7 | 11.3 | -129.8 | — | |
| Free Cash Flow | -48.9 | -122.6 | -85.0 | -357.4 | -357.4 | |
| FCFF (free cash flow to the firm) | -56.9 | -131.6 | -95.9 | -371.9 | — | |
| Capital Expenditure | 33.4 | 53.9 | 96.3 | 227.6 | — | |