| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 334 | 326 | 172 | 141 | 105 | ||
| 320 | 196 | 72.3 | 34.8 | 31.6 | ||
| 145 | 145 | 0.0 | 0.0 | 0.0 | ||
| 5.2 | 5.8 | 5.0 | 3.6 | 0.1 | ||
| 9.5 | 0.0 | — | 0.0 | 1.2 | ||
| 0.0 | 0.0 | 4.6 | 0.0 | 1.5 | ||
| 58.5 | 29.3 | — | 0.0 | 0.0 | ||
| 58.5 | 29.3 | 4.6 | 0.0 | 1.5 | ||
| — | — | 16.0 | 2.7 | 0.0 | ||
| 872 | 703 | 270 | 182 | 139 | ||
Current assets | ||||||
| 909 | 795 | 601 | 434 | 342 | ||
| 640 | 481 | 238 | 235 | 147 | ||
| 20.7 | 89.5 | 40.3 | 0.2 | 0.2 | ||
| 203 | 66.6 | 22.2 | 27.3 | 18.1 | ||
| 5.2 | 5.4 | 8.1 | 8.7 | 0.7 | ||
| 290 | 227 | — | 69.3 | 46.2 | ||
| 1,159 | 870 | 309 | 341 | 212 | ||
| — | — | 120 | 0.0 | 0.0 | ||
| 2,068 | 1,666 | 1,029 | 774 | 553 | ||
| 2,940 | 2,369 | 1,299 | 956 | 693 | ||
Equity | ||||||
| 37.2 | 35.7 | 30.6 | 28.2 | 20.8 | ||
| 1,482 | 1,277 | 576 | 490 | 363 | ||
| 1,519 | 1,313 | 607 | 519 | 383 | ||
| −8.8 | −4.9 | 0.7 | 0.7 | 0.7 | ||
| 1,510 | 1,308 | 608 | 519 | 384 | ||
Liabilities | ||||||
| 215 | 120 | 70.1 | 9.6 | 1.9 | ||
| 5.7 | 7.0 | 2.7 | 1.1 | 0.8 | ||
| 221 | 127 | 72.8 | 10.6 | 2.7 | ||
| 5.4 | 5.1 | 1.6 | 1.0 | 0.2 | ||
| 80.5 | 54.2 | 40.8 | 33.7 | 26.5 | ||
| 307 | 186 | 115 | 45.3 | 29.5 | ||
| 438 | 413 | 261 | 189 | 140 | ||
| 509 | 382 | 277 | 166 | 112 | ||
| 3.8 | 38.6 | 10.2 | 15.2 | 9.9 | ||
| 952 | 833 | 548 | 370 | 262 | ||
| 2.0 | 1.5 | 0.4 | 0.3 | 1.2 | ||
| 63.2 | 30.7 | 20.6 | 8.5 | 5.0 | ||
| 106 | 8.7 | 7.8 | 13.3 | 10.7 | ||
| 1,123 | 874 | 577 | 392 | 279 | ||
| 1,430 | 1,060 | 692 | 437 | 308 | ||
| 2,940 | 2,369 | 1,299 | 956 | 693 | ||
Trade payables — MSME split | ||||||
| 3.7 | 6.5 | 0.0 | — | — | ||
| 506 | 375 | 277 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 104.8 | 140.7 | 172.3 | 326.4 | 333.6 | |
| + Capital Work-in-Progress | 31.6 | 34.8 | 72.3 | 196.3 | 320.3 | |
| + Goodwill | 0.0 | 0.0 | 0.0 | 145.2 | 145.2 | |
| + Other Intangibles | 0.1 | 3.6 | 5.0 | 5.8 | 5.2 | |
| + Intangibles under Development | 1.2 | 0.0 | — | 0.0 | 9.5 | |
| + Non-current Investments | 1.5 | 0.0 | 4.6 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 0.0 | 0.0 | — | 29.3 | 58.5 | |
| Non-current Financial Assets | 1.5 | 0.0 | 4.6 | 29.3 | 58.5 | |
| + Other Non-current Assets | 0.0 | 2.7 | 16.0 | — | — | |
| Total Non-current Assets | 139.3 | 181.9 | 270.2 | 703.0 | 872.3 | |
| Current Assets | ||||||
| + Inventories | 341.5 | 433.6 | 600.6 | 795.3 | 909.1 | |
| + Trade Receivables | 146.6 | 235.3 | 238.3 | 481.3 | 640.1 | |
| + Cash & Cash Equivalents | 0.2 | 0.2 | 40.3 | 89.5 | 20.7 | |
| + Other Bank Balances | 18.1 | 27.3 | 22.2 | 66.6 | 203.1 | |
| + Short-term Loans | 0.7 | 8.7 | 8.1 | 5.4 | 5.2 | |
| + Other Current Financial Assets | 46.2 | 69.3 | — | 227.4 | 289.8 | |
| Current Financial Assets | 211.8 | 340.8 | 308.9 | 870.2 | 1,158.9 | |
| + Other Current Assets | 0.0 | 0.0 | 119.8 | — | — | |
| Total Current Assets | 553.3 | 774.3 | 1,029.3 | 1,665.5 | 2,068.0 | |
| Total Assets | 692.6 | 956.2 | 1,299.5 | 2,368.5 | 2,940.4 | |
| Equity | ||||||
| + Equity Share Capital | 20.8 | 28.2 | 30.6 | 35.7 | 37.2 | |
| + Other Equity / Reserves | 362.7 | 490.3 | 576.3 | 1,277.4 | 1,482.0 | |
| Equity — Owners of Parent | 383.5 | 518.5 | 606.9 | 1,313.1 | 1,519.2 | |
| + Minority Interest | 0.7 | 0.7 | 0.7 | -4.9 | -8.8 | |
| Total Equity | 384.2 | 519.2 | 607.6 | 1,308.2 | 1,510.4 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 1.9 | 9.6 | 70.1 | 119.6 | 215.3 | |
| + Other Non-current Financial Liab | 0.8 | 1.1 | 2.7 | 7.0 | 5.7 | |
| Non-current Financial Liabilities | 2.7 | 10.6 | 72.8 | 126.6 | 221.0 | |
| + Provisions — Non-current | 0.2 | 1.0 | 1.6 | 5.1 | 5.4 | |
| + Deferred Tax Liabilities | 26.5 | 33.7 | 40.8 | 54.2 | 80.5 | |
| Non-current Liabilities | 29.5 | 45.3 | 115.2 | 185.9 | 307.0 | |
| + Borrowings — Current | 139.8 | 188.6 | 260.6 | 412.8 | 438.3 | |
| + Trade Payables | 112.3 | 165.7 | 277.2 | 382.0 | 509.4 | |
| + Other Current Financial Liab | 9.9 | 15.2 | 10.2 | 38.6 | 3.8 | |
| Current Financial Liabilities | 262.1 | 369.6 | 548.0 | 833.5 | 951.6 | |
| + Provisions — Current | 1.2 | 0.3 | 0.4 | 1.5 | 2.0 | |
| + Current Tax Liabilities | 5.0 | 8.5 | 20.6 | 30.7 | 63.2 | |
| + Other Current Liabilities | 10.7 | 13.3 | 7.8 | 8.7 | 106.3 | |
| Current Liabilities | 279.0 | 391.7 | 576.7 | 874.4 | 1,123.1 | |
| Total Liabilities | 308.4 | 437.0 | 691.9 | 1,060.3 | 1,430.0 | |
| Total Equity & Liabilities | 692.6 | 956.2 | 1,299.5 | 2,368.5 | 2,940.4 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.0 | 6.5 | 3.7 | |
| + Dues to Other Creditors — Current | — | — | 277.2 | 375.5 | 505.7 | |