In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 140.7 | 172.3 | 326.4 | 326.4 | |
| + Capital Work-in-Progress | 34.8 | 72.3 | 196.3 | 196.3 | |
| + Goodwill | 0.0 | 0.0 | 145.2 | 145.2 | |
| + Other Intangibles | 3.6 | 5.0 | 5.8 | 5.8 | |
| + Non-current Investments | 0.0 | 4.6 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 0.0 | — | 29.3 | 29.3 | |
| Non-current Financial Assets | 0.0 | 4.6 | 29.3 | 29.3 | |
| + Other Non-current Assets | 2.7 | 16.0 | — | — | |
| Total Non-current Assets | 181.9 | 270.2 | 703.0 | 703.0 | |
| Current Assets | |||||
| + Inventories | 433.6 | 600.6 | 795.3 | 795.3 | |
| + Trade Receivables | 235.3 | 238.3 | 481.3 | 481.3 | |
| + Cash & Cash Equivalents | 0.2 | 40.3 | 89.5 | 89.5 | |
| + Other Bank Balances | 27.3 | 22.2 | 66.6 | 66.6 | |
| + Short-term Loans | 8.7 | 8.1 | 5.4 | 5.4 | |
| + Other Current Financial Assets | 69.3 | — | 227.4 | 227.4 | |
| Current Financial Assets | 340.8 | 308.9 | 870.2 | 870.2 | |
| + Other Current Assets | 0.0 | 119.8 | — | — | |
| Total Current Assets | 774.3 | 1,029.3 | 1,665.5 | 1,665.5 | |
| Total Assets | 956.2 | 1,299.5 | 2,368.5 | 2,368.5 | |
| Equity | |||||
| + Equity Share Capital | 28.2 | 30.6 | 35.7 | 35.7 | |
| + Other Equity / Reserves | 490.3 | 576.3 | 1,277.4 | 1,277.4 | |
| Equity — Owners of Parent | 518.5 | 606.9 | 1,313.1 | 1,313.1 | |
| + Minority Interest | 0.7 | 0.7 | -4.9 | -4.9 | |
| Total Equity | 519.2 | 607.6 | 1,308.2 | 1,308.2 | |
| Liabilities | |||||
| + Borrowings — Non-current | 9.6 | 70.1 | 119.6 | 119.6 | |
| + Other Non-current Financial Liab | 1.1 | 2.7 | 7.0 | 7.0 | |
| Non-current Financial Liabilities | 10.6 | 72.8 | 126.6 | 126.6 | |
| + Provisions — Non-current | 1.0 | 1.6 | 5.1 | 5.1 | |
| + Deferred Tax Liabilities | 33.7 | 40.8 | 54.2 | 54.2 | |
| Non-current Liabilities | 45.3 | 115.2 | 185.9 | 185.9 | |
| + Borrowings — Current | 188.6 | 260.6 | 412.8 | 412.8 | |
| + Trade Payables | 165.7 | 277.2 | 382.0 | 382.0 | |
| + Other Current Financial Liab | 15.2 | 10.2 | 38.6 | 38.6 | |
| Current Financial Liabilities | 369.6 | 548.0 | 833.5 | 833.5 | |
| + Provisions — Current | 0.3 | 0.4 | 1.5 | 1.5 | |
| + Current Tax Liabilities | 8.5 | 20.6 | 30.7 | 30.7 | |
| + Other Current Liabilities | 13.3 | 7.8 | 8.7 | 8.7 | |
| Current Liabilities | 391.7 | 576.7 | 874.4 | 874.4 | |
| Total Liabilities | 437.0 | 691.9 | 1,060.3 | 1,060.3 | |
| Total Equity & Liabilities | 956.2 | 1,299.5 | 2,368.5 | 2,368.5 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 0.0 | 6.5 | 6.5 | |
| + Dues to Other Creditors — Current | — | 277.2 | 375.5 | 375.5 | |