In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 0.8 | 25.0 | 62.9 | 98.3 | |
| Other Income | 0.0 | 0.0 | 0.8 | 0.8 | |
| Total Income | 0.8 | 25.1 | 63.7 | 99.1 | |
| Expenses | |||||
| + Cost of Materials Consumed | 0.3 | 22.9 | 0.2 | 26.0 | |
| + Purchases of Stock-in-Trade | 0.0 | 0.0 | 60.2 | 70.0 | |
| + Changes in Inventories | 0.1 | 0.8 | 0.0 | 0.3 | |
| + Employee Benefit Expense | 0.1 | 0.0 | 0.4 | 0.4 | |
| + Finance Costs | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Depreciation & Amortisation | 0.1 | 1.1 | 0.9 | 0.7 | |
| + Other Expenses | 0.7 | 0.5 | 0.4 | 0.4 | |
| Total Expenses | 1.3 | 25.4 | 62.2 | 97.7 | |
| EBITDA | -0.3 | 0.8 | 1.7 | 1.2 | |
| EBIT | -0.5 | -0.3 | 0.7 | 0.6 | |
| Profit | |||||
| PBT before Exceptional Items | -0.5 | -0.3 | 1.6 | 1.4 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | |
| Pretax Income | -0.4 | -0.3 | 1.6 | 1.4 | |
| + Current Tax | 0.0 | 0.0 | 0.3 | 0.3 | |
| Tax Expense | 0.0 | 0.0 | 0.3 | 0.3 | |
| Net Income | -0.4 | -0.3 | 1.3 | 1.1 | |
| + Net Income — Continuing Ops | -0.4 | -0.3 | 1.3 | 1.1 | |
| Total Comprehensive Income | -0.4 | -0.3 | 1.3 | 1.1 | |
| Per Share | |||||
| Basic EPS | -0.03 | -0.06 | 0.16 | 0.14 | |
| Diluted EPS | 0.03 | -0.06 | 0.16 | 0.14 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | -0.03 | -0.03 | 0.08 | 0.09 | |
| Diluted EPS — Continuing Operations | 0.03 | -0.03 | 0.08 | 0.09 | |
| Basic EPS — Discontinued Operations | 0.00 | -0.03 | 0.08 | 0.05 | |
| Diluted EPS — Discontinued Operations | 0.00 | -0.03 | 0.08 | 0.05 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 0.5 | 1.3 | 2.5 | 2.0 | |
| Gross Margin % | 58.31 | 5.37 | 3.93 | 2.08 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | -0.5 | -0.3 | 1.6 | 1.4 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | -0.5 | -0.3 | 1.3 | 1.1 | |
| EPS Adj | -0.03 | -0.06 | 0.16 | 0.14 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 15.5 | 15.5 | 15.5 | 15.5 | |