| Tap a line for its trend | Currentlast close | FY23Mar 2023 | FY22Mar 2022 | FY21Mar 2021 |
|---|
| 63.0 | — | — | — | |
| 1.4 | 1.4 | 1.4 | 11.1 | |
| 29.1 | 29.1 | 24.8 | 39.9 | |
| 90.7 | — | — | — | |
| 27.8 | 27.8 | 23.3 | 28.8 | |
| ₹122.87 | — | — | — | |
| 138 | 138 | 134 | 139 | |
| 21.2% | 21.2% | 18.5% | 28.6% | |
| 0.32× | — | — | — | |
| 3.74× | — | — | — | |
| 32.55× | — | — | — | |
| 40.62× | — | — | — | |
| 125.78× | — | — | — | |
Reference items — trailing FY values | ||||
| 24.2 | 24.2 | 188 | 73.0 | |
| 2.8 | 2.8 | 22.9 | 14.9 | |
| 2.2 | 2.2 | 19.3 | 13.6 | |
| 0.7 | 0.7 | 62.9 | 26.6 | |
| −4.6 | −4.6 | 57.6 | 26.0 | |
| −7.1 | −7.1 | 54.9 | 25.8 | |
| 5.3 | 5.3 | 5.3 | 0.6 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY21 31/03/2021 | FY22 31/03/2022 | FY23 31/03/2023 | Current last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 63.0 | |
| - Cash, Equiv & ST Investments | 11.1 | 1.4 | 1.4 | 1.4 | |
| + Total Debt | 39.9 | 24.8 | 29.1 | 29.1 | |
| Enterprise Value | — | — | — | 90.7 | |
| Net Debt (memo) | 28.8 | 23.3 | 27.8 | 27.8 | |
| EV per Share | — | — | — | 122.87 | |
| Total Capital | 139.4 | 133.9 | 137.5 | 137.5 | |
| Total Debt/Total Capital | 28.64 | 18.48 | 21.18 | 21.18 | |
| Total Debt/EV | — | — | — | 0.32 | |
| EV/Sales | — | — | — | 3.74 | |
| EV/EBITDA | — | — | — | 32.55 | |
| EV/EBIT | — | — | — | 40.62 | |
| EV/Operating Cash Flow | — | — | — | 125.78 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 73.0 | 187.7 | 24.2 | 24.2 | |
| EBITDA | 14.9 | 22.9 | 2.8 | 2.8 | |
| EBIT | 13.6 | 19.3 | 2.2 | 2.2 | |
| Operating Cash Flow | 26.6 | 62.9 | 0.7 | 0.7 | |
| Free Cash Flow | 26.0 | 57.6 | -4.6 | -4.6 | |
| FCFF (free cash flow to the firm) | 25.8 | 54.9 | -7.1 | -7.1 | |
| Capital Expenditure | 0.6 | 5.3 | 5.3 | 5.3 | |