| Tap a line for its trend | FY23Mar 2023 | FY22Mar 2022 | FY21Mar 2021 |
|---|
5-step DuPont — ROE = tax burden × interest burden × EBIT margin × turnover × leverage | |||
|---|---|---|---|
| −0.79× | 0.58× | 0.97× | |
| 0.60× | 0.89× | 0.54× | |
| 9.2% | 10.3% | 18.6% | |
| 0.06× | 0.51× | 0.20× | |
| 3.46× | 3.47× | 3.61× | |
| −0.9% | 9.4% | 7.0% | |
| −1.0% | 9.6% | 7.1% | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
Ratios — % unless marked × 12 Months Ending | FY21 31/03/2021 | FY22 31/03/2022 | FY23 31/03/2023 | |
|---|---|---|---|---|
| 5-Step DuPont — ROE = Tax Burden × Interest Burden × EBIT Margin × Turnover × Leverage | ||||
| Tax Burden (Net Income/Pretax) × | 0.97 | 0.58 | -0.79 | |
| Interest Burden (Pretax/EBIT) × | 0.54 | 0.89 | 0.60 | |
| EBIT Margin % | 18.58 | 10.28 | 9.22 | |
| Asset Turnover × | 0.20 | 0.51 | 0.06 | |
| Financial Leverage (Assets/Equity) × | 3.61 | 3.47 | 3.46 | |
| ROE (5-step product, year-end total equity) % | 6.99 | 9.44 | -0.90 | |
| ROE (owners' profit / average owners' equity) % | 7.11 | 9.60 | -0.96 | |