In ₹ Crore except Per Share Latest Annual | ANDREWYU FY18 | NEAGI FY23 | NORBTEAEXP FY26 | GANGESSECU FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 76.97× | 54.84× | — | ◆ 42.94× | 48.89× +57% | |
| P/B | — | — | 5.29× | ◆ 0.21× | 2.75× | |
| EV/EBITDA | — | — | 81.50× | — | 81.50× | |
| Market Cap | — | — | ₹99.5 Cr | ₹116 Cr | ₹108 Cr | |
| Growth | ||||||
| Revenue CAGR 3Y | — | -12.01% | ◆ 1.24% | -4.29% | -4.29% | |
| Revenue CAGR 5Y | — | — | ◆ 1.58% | 0.73% | 1.16% | |
| Net Income CAGR 3Y | — | ◆ -10.19% | — | -34.90% | -22.54% | |
| Revenue YoY (latest Q) | — | — | 4.63% | ◆ 21.00% | 12.81% | |
| Net Income YoY (latest Q) | — | — | 13.30% | ◆ 18.50% | 15.90% | |
| Profitability | ||||||
| EBITDA Margin | 2.34% | -14.48% | ◆ 16.45% | 12.97% | 12.97% -82% | |
| Net Income Margin | 4.73% | ◆ 15.78% | -3.65% | 7.40% | 7.40% -36% | |
| Return on Common Equity | ◆ 9.06% | 7.21% | -1.57% | 0.50% | 0.50% +1712% | |
| Return on Capital Employed | 0.82% | -8.02% | ◆ 2.98% | — | -2.52% +133% | |
| Return on Assets | 4.36% | ◆ 6.30% | -0.97% | 0.46% | 0.46% +848% | |
| Credit & Quality | ||||||
| Total Debt/Equity | — | — | 0.47× | — | 0.47× | |
| Interest Coverage | 0.32× | -115.35× | 0.76× | ◆ 491.31× | 0.76× -58% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹362 Cr | ₹24.9 Cr | ₹8.1 Cr | ₹36.4 Cr | ₹24.9 Cr +1350% | |
| Net Income | ₹17.1 Cr | ₹3.9 Cr | −₹0.3 Cr | ₹2.7 Cr | ₹2.7 Cr +536% | |
| Total Assets | ₹393 Cr | ₹62.5 Cr | ₹30.5 Cr | ₹581 Cr | ₹62.5 Cr +528% | |
| EPS | ₹0.35 | ₹63.26 | ₹-0.2 | ₹2.69 | ₹2.69 -87% | |
| Book Value per Share | — | — | ₹12.11 | ₹539.67 | ₹275.89 | |