In ₹ Crore except Per Share Latest Annual	ANDREWYU FY18	NEAGI FY23	NORBTEAEXP FY26	GANGESSECU FY26	Peer Average
Valuation — at last close
P/E	65.03×	50.58×	—	◆ 42.58×	46.58× +40%
P/B	5.90×	3.65×	4.20×	◆ 0.21×	2.69× +120%
EV/EBITDA	—	—	66.04×	◆ 23.10×	44.57×
Market Cap	₹1,113 Cr	₹199 Cr	₹79.1 Cr	₹115 Cr	₹131 Cr +750%
Growth
Revenue CAGR 3Y	—	-12.01%	◆ 1.24%	-4.29%	-5.02%
Revenue CAGR 5Y	—	—	◆ 1.58%	0.73%	1.16%
Net Income CAGR 3Y	—	◆ -10.19%	—	-34.90%	-22.54%
Revenue YoY (latest Q)	—	—	14.46%	◆ 21.00%	17.73%
Net Income YoY (latest Q)	—	—	◆ 565.18%	18.50%	291.84%
Profitability
EBITDA Margin	2.34%	-14.48%	◆ 16.45%	12.97%	4.98% -53%
Net Income Margin	4.73%	◆ 15.78%	-3.65%	7.40%	6.51% -27%
Return on Common Equity	◆ 9.06%	7.44%	-1.68%	0.44%	2.07% +338%
Return on Capital Employed	0.82%	-8.27%	◆ 3.10%	—	-2.58% +132%
Return on Assets	4.36%	◆ 6.32%	-1.01%	0.41%	1.91% +129%
Credit & Quality
Total Debt/Equity	—	—	0.47×	◆ 0.00×	0.23×
Interest Coverage	0.32×	-115.35×	0.76×	◆ 491.31×	125.57× -100%
Scale — latest FY
Revenue / Total Income	₹362 Cr	₹24.9 Cr	₹8.1 Cr	₹36.4 Cr	₹23.1 Cr +1463%
Net Income	₹17.1 Cr	₹3.9 Cr	−₹0.3 Cr	₹2.7 Cr	₹2.1 Cr +711%
Total Assets	₹393 Cr	₹62.5 Cr	₹30.5 Cr	₹581 Cr	₹225 Cr +75%
EPS	₹0.35	₹63.26	₹-0.2	₹2.69	₹21.92 -98%
Book Value per Share	₹3.86	₹877.67	₹12.11	₹539.67	₹476.48 -99%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY18 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85%.