In ₹ Crore except Per Share Latest Annual	ANDHRAPAP FY26	SESHAPAPER FY26	TNPL FY26	PDMJEPAPER FY26	Peer Average
Valuation — at last close
P/E	72.61×	14.70×	◆ 3.55×	8.87×	9.04× +703%
P/B	0.70×	0.59×	◆ 0.38×	1.24×	0.74× -5%
EV/EBITDA	15.87×	11.11×	◆ 5.12×	5.81×	7.35× +116%
Market Cap	₹1,357 Cr	₹1,212 Cr	₹879 Cr	₹831 Cr	₹974 Cr +39%
Growth
Revenue CAGR 3Y	-6.74%	-6.35%	-3.57%	◆ 2.12%	-2.60% -159%
Revenue CAGR 5Y	13.92%	◆ 16.94%	10.91%	13.08%	13.64% +2%
Net Income CAGR 3Y	-67.09%	-40.70%	-13.88%	◆ 16.36%	-12.74% -427%
Revenue YoY (latest Q)	17.67%	◆ 45.26%	0.40%	9.74%	18.47% -4%
Net Income YoY (latest Q)	121.07%	88.80%	◆ 177.46%	34.28%	100.18% +21%
Profitability
EBITDA Margin	3.96%	5.61%	10.35%	◆ 15.29%	10.42% -62%
Net Income Margin	1.09%	4.83%	5.33%	◆ 11.58%	7.25% -85%
Return on Common Equity	0.96%	4.10%	11.25%	◆ 14.95%	10.10% -90%
Return on Capital Employed	-1.84%	2.33%	4.80%	◆ 14.88%	7.34% -125%
Return on Assets	0.72%	3.29%	4.10%	◆ 11.12%	6.17% -88%
Credit & Quality
Total Debt/Equity	0.12×	◆ 0.00×	0.69×	0.03×	0.24× -50%
Interest Coverage	-2.20×	5.81×	0.87×	◆ 32.27×	12.98× -117%
Scale — latest FY
Revenue / Total Income	₹1,701 Cr	₹1,710 Cr	₹4,645 Cr	₹808 Cr	₹2,388 Cr -29%
Net Income	₹18.6 Cr	₹82.5 Cr	₹248 Cr	₹93.6 Cr	₹141 Cr -87%
Total Assets	₹2,538 Cr	₹2,502 Cr	₹6,210 Cr	₹920 Cr	₹3,211 Cr -21%
EPS	₹0.94	₹13.7	₹35.8	₹9.86	₹19.79 -95%
Book Value per Share	₹97.53	₹339.2	₹334.63	₹70.47	₹248.1 -61%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.